Alarum Technologies Ltd. Sponsored ADR (ALAR) vs Intrusion Inc. (INTZ)

Alarum Technologies Ltd. Sponsored ADR and Intrusion Inc. are both Software Infrastructure companies. Intrusion Inc. is the larger, with a market value of $17.8M against $12.6M — 1.4× the size. Intrusion Inc. has negative trailing earnings, so its P/E is not meaningful; Alarum Technologies Ltd. Sponsored ADR trades at 11.1×. Alarum Technologies Ltd. Sponsored ADR grew revenue faster over the last twelve months: 48.2% against −15.2%. Alarum Technologies Ltd. Sponsored ADR has the higher net margin (2.53% vs −191.3%) and the higher return on invested capital (2.21% vs −139.8%). Across the 18 metrics below, Alarum Technologies Ltd. Sponsored ADR leads on 16 and Intrusion Inc. on 2.

Valuation

Metric ALAR INTZ Software Infrastructure median
P/E 11.13 n/m 28.02
P/S 0.29 2.50 3.07
P/B 0.40 3.54 3.36
Price to free cash flow 1.08 n/m 17.12
EV/EBITDA n/m n/m 14.91
EV/Sales (0.02) 4.68 3.03
Earnings yield 8.99% (77.46%) 0.13%
Free cash flow yield 92.91% (73.96%) 1.15%

Profitability

Metric ALAR INTZ Software Infrastructure median
Gross margin 57.91% 73.08% 61.23%
Operating margin 1.51% (190.91%) 0.00%
Net margin 2.53% (191.29%) 0.00%
Free cash flow margin 0.00% (185.04%) 1.67%
Return on equity 3.76% (140.88%) 0.59%
Return on assets 2.90% (76.82%) 0.00%
Return on invested capital 2.21% (139.75%) 0.00%

Growth

Metric ALAR INTZ Software Infrastructure median
Revenue growth (TTM) 48.24% (15.23%) 13.41%
EPS growth (last fiscal year) (83.91%) 71.78% —
Revenue growth, 5-year CAGR 52.84% 1.40% 15.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric ALAR INTZ Software Infrastructure median
Debt to equity 0.00 0.25 0.06
Current ratio 2.58 0.39 1.55
Net debt to EBITDA (9.12) 0.49 0.08

Dividend

Metric ALAR INTZ Software Infrastructure median
Dividend yield — — 1.53%
Payout ratio 0.00 0.00 0.00

Size

Metric ALAR INTZ Software Infrastructure median
Market cap 12.57m 17.77m 835.96m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack