Saturday 17 October 2026
Export HWC’s income statement to Excel — free account
Hancock Whitney Corporation
Hancock Whitney Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 1.75% from fiscal 2024. In the quarter to June 2026, revenue grew 4.02%, EPS grew 18.2%, free cash flow grew 23.3% and total debt fell 7.98%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.
73.10
0.07
+0.10%
Follow HWC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 20.01 | 41.05 | 32.59 | 33.63 | 14.32 | 32.52 | 41.62 | 31.02 | 41.19 | 43.90 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 45.50 | 53.35 | 56.40 | 44.74 | 44.24 | 53.61 | 59.82 | 54.38 | 62.40 | 67.10 | |||||
| People | |||||||||||||||
| People | Employees | 3,724 | 3,887 | 3,933 | 4,136 | 3,986 | 3,486 | 3,627 | 3,591 | 3,476 | 3,627 | ||||
| Revenue/emp, $m | 0.26 | 0.30 | 0.33 | 0.35 | 0.35 | 0.39 | 0.40 | 0.53 | 0.59 | 0.56 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 983 | 1,168 | 1,313 | 1,442 | 1,382 | 1,347 | 1,469 | 1,909 | 2,057 | 2,021 | ||||
| Gross margin, % | 92.57 | 90.73 | 86.34 | 84.01 | 91.65 | 96.36 | 94.07 | 72.61 | 70.29 | 74.97 | |||||
| EBT | 187 | 308 | 382 | 393 | (125) | 568 | 659 | 490 | 574 | 612 | |||||
| EBT margin, % | 19.02 | 26.40 | 29.09 | 27.24 | (9.02) | 42.18 | 44.89 | 25.67 | 27.90 | 30.30 | |||||
| Net income | 149 | 216 | 324 | 327 | (45) | 463 | 524 | 393 | 461 | 486 | |||||
| Depreciation | 83 | 86 | 82 | 84 | 93 | 96 | 81 | 63 | 55 | 50 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 12.63 | 13.79 | 15.39 | 16.67 | 15.98 | 15.51 | 17.06 | 22.16 | 23.82 | 23.80 | ||||
| Earnings | 1.87 | 2.48 | 3.72 | 3.72 | (0.54) | 5.23 | 6.00 | 4.51 | 5.30 | 5.70 | |||||
| Cash flow | 4.42 | 4.85 | 5.26 | 4.07 | 4.10 | 6.75 | 9.78 | 5.75 | 7.25 | 6.38 | |||||
| Capex | (0.15) | (0.24) | (0.59) | (0.49) | (0.44) | (0.25) | (0.34) | 0.09 | (0.05) | (0.22) | |||||
| Free cash flow | 4.27 | 4.61 | 4.67 | 3.58 | 3.67 | 6.50 | 9.45 | 5.84 | 7.20 | 6.16 | |||||
| Book value | 34.94 | 34.06 | 36.10 | 40.09 | 39.74 | 42.27 | 38.84 | 44.16 | 47.80 | 52.53 | |||||
| Shares, m | 78 | 85 | 85 | 86 | 87 | 87 | 86 | 86 | 86 | 85 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 23.61 | 20.12 | 9.34 | 11.80 | 0.00 | 9.56 | 7.99 | 10.77 | 10.34 | 11.17 | ||||
| P/S | 3.50 | 3.63 | 2.25 | 2.63 | 2.13 | 3.23 | 2.81 | 2.19 | 2.30 | 2.68 | |||||
| P/B | 1.26 | 1.47 | 0.96 | 1.09 | 0.86 | 1.18 | 1.23 | 1.10 | 1.14 | 1.21 | |||||
| EV/Sales | 3.48 | 3.48 | 2.05 | 2.42 | 1.06 | 0.26 | 2.37 | 1.69 | 1.66 | 2.43 | |||||
| EV/FCF | 10.31 | 10.41 | 6.75 | 11.27 | 4.61 | 0.63 | 4.28 | 6.40 | 5.50 | 9.39 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 344 | 411 | 449 | 352 | 355 | 586 | 842 | 495 | 626 | 542 | ||||
| Capex | (12) | (20) | (51) | (43) | (38) | (22) | (29) | 8 | (4) | (19) | |||||
| Free cash flow | 332 | 391 | 399 | 309 | 317 | 564 | 813 | 503 | 622 | 523 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | (3,569) | (4,578) | (4,310) | (4,817) | (5,930) | (6,920) | (7,099) | (5,904) | (5,492) | (5,794) | ||||
| Total debt | 436 | 306 | 225 | 233 | 378 | 244 | 242 | 236 | 211 | 199 | |||||
| Net debt | (15) | (174) | (269) | (309) | (1,482) | (3,988) | (646) | (952) | (1,304) | (496) | |||||
| Shareholders’ equity | 2,720 | 2,885 | 3,081 | 3,468 | 3,439 | 3,670 | 3,343 | 3,804 | 4,128 | 4,460 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 0.62 | 0.82 | 1.14 | 1.09 | (0.15) | 1.29 | 1.46 | 1.11 | 1.30 | 1.38 | ||||
| ROIC | 4.32 | 7.11 | 8.49 | 7.77 | (3.98) | 0.00 | 15.28 | 10.74 | 12.71 | 9.65 | |||||
| ROE | 5.68 | 7.53 | 10.65 | 9.83 | (1.36) | 12.77 | 14.95 | 10.99 | 11.62 | 11.32 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Hancock Whitney Corporation vs peers in Banks Regional (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| UBSI United Bankshares, Inc. | $6.4B | 12.7× | 12.1× | +0.89% (above 0%: growing) | +11.76% (above 0%: growing) | +14.62% (above 0%: growing) | 70.90% | 0.00% | Compare |
| IFS Intercorp Financial Services Inc. | $6.3B | 15.9× | — (loss-making) | +18.27% (above 0%: growing) | +106.49% (above 0%: growing) | +720.11% (above 0%: growing) | 75.55% | 0.00% | Compare |
| FNB F.N.B. Corporation | $6.1B | 10.3× | 10.2× | +0.15% (above 0%: growing) | +16.67% (above 0%: growing) | +183.53% (above 0%: growing) | 68.59% | 0.00% | Compare |
| HWC Hancock Whitney Corporation | $5.9B | 14.2× | 13.1× | +4.02% (above 0%: growing) | +18.18% (above 0%: growing) | +23.30% (above 0%: growing) | 77.00% | 0.00% | |
| HOMB Home BancShares, Inc. | $5.8B | 12.0× | 11.0× | +1.68% (above 0%: growing) | +2.81% (above 0%: growing) | +20.30% (above 0%: growing) | 75.64% | 0.00% | Compare |
| GBCI Glacier Bancorp, Inc. | $5.7B | 18.0× | 15.3× | +19.14% (above 0%: growing) | +66.67% (above 0%: growing) | +42.03% (above 0%: growing) | 78.15% | 0.00% | Compare |
| AUB Atlantic Union Bankshares Corporation | $5.5B | 11.4× | 10.0× | −2.50% (below 0%: shrinking) | +825.00% (above 0%: growing) | −92.37% (below 0%: shrinking) | 71.98% | 0.00% | Compare |
| ASB Associated Banc-Corp | $5.5B | 10.1× | 9.8× | +14.89% (above 0%: growing) | −3.03% (below 0%: shrinking) | +48.78% (above 0%: growing) | 64.01% | 0.00% | Compare |
| ABCB Ameris Bancorp | $5.4B | 14.4× | 12.7× | +5.42% (above 0%: growing) | −51.88% (below 0%: shrinking) | +31.88% (above 0%: growing) | 74.25% | 0.00% | Compare |
| Median of peers | $5.7B | 12.3× | 11.0× | +3.55% | +14.22% | +36.96% | 73.12% | 0.00% |
Hancock Whitney Corporation (HWC) key facts
- Concern: Hancock Whitney Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 1.75% from fiscal 2024.
- Strength: Net income was $486.1 million, or $5.70 per share (basic), a net margin of 24.1%.
- Hancock Whitney Corporation (HWC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
- As of October 16, 2026, HWC traded at $73.10, a market capitalization of $5.9 billion.
- At that price the stock trades at 14.2× trailing-twelve-month earnings and 3.0× sales; its P/E is higher than 67% of its own readings over the past ten years.
- Hancock Whitney Corporation pays an annual dividend of $1.95 per share, a yield of 2.67%, with a payout ratio of 38.2%.
- Return on equity was 11.3% and debt-to-equity 0.04.
- Its Piotroski F-score is 7 out of 9 for fiscal 2025.
Hancock Whitney Corporation (HWC) Latest News
No news at this impact. Lower the threshold for more.