Saturday 17 October 2026 Export HWC’s income statement to Excel — free account

Hancock Whitney Corporation

Hancock Whitney Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 1.75% from fiscal 2024. In the quarter to June 2026, revenue grew 4.02%, EPS grew 18.2%, free cash flow grew 23.3% and total debt fell 7.98%, each against the same quarter a year earlier. Dividend growth for twenty-five consecutive years.

73.10 0.07 +0.10%

Follow HWC

Alert me

Market cap: $5.9B
P/E: 14.2×
Fwd P/E: 13.1×
Dividend yield: 2.67%
F-score: 7/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 7.56

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	1	—	1	2	—	—	1	—	1	1	—	—

Insider Ownership 1.86%

Capital & Financial Ratios $m

Market Cap 5,860.00

Revenue 1,959.95

Net Income 427.42

Free Cash Flow 559.70

Net Debt (893.30)

Current Ratio 0.82

Debt/Equity 0.04

P/E ratio 14.22

Fwd P/E 13.10

P/S ratio 3.02

P/B ratio 1.33

Past 5Y EPS Growth —

This Y EPS Growth 14.37%

Next Y EPS Growth 12.89%

Next Y revenue growth (19.70%)

Next 5Y EPS Growth 12.12%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/E against its own 10 years 66.92%

10-year low 10-year high

P/S against its own 10 years 68.04%

10-year low 10-year high

P/B against its own 10 years 80.39%

10-year low 10-year high

Dividends

Payout Ratio 0.38

Annual Dividend Rate 1.95

Annual Dividend Yield 2.67%

	total	individual payouts
2028	Powerpack
2027	Powerpack
2026	1.97	0.50 0.50 0.50
2025	1.80	0.45 0.45 0.45 0.45
2024	1.50	0.30 0.40 0.40 0.40
2023	1.20	0.30 0.30 0.30 0.30
2022	1.08	0.27 0.27 0.27 0.27
2021	1.08	0.27 0.27 0.27 0.27
2020	1.08	0.27 0.27 0.27 0.27
2019	1.08	0.27 0.27 0.27 0.27
2018	1.02	0.24 0.24 0.27 0.27
2017	0.96	0.24 0.24 0.24 0.24
2016	0.96	0.24 0.24 0.24 0.24

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,188	1,515	695	1,087
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	—	—	—	—
	24,986	24,660	24,518	25,549

	2023	2024	2025	Q'26
Payables	29,690	29,493	29,280	29,630
ST’ Debt	—	—	—	—
Other	—	—	—	—
	30,890	30,152	30,312	31,215

Compound Annual Growth %

	10y	5y	3y
Sales	8.22%	7.89%	11.23%
Cash Flow	8.68%	8.81%	(13.67%)
Earnings	14.22%	0.00%	(2.48%)
Book Value	6.34%	5.34%	10.09%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	409	521	—	—	—
’25	490	501	515	515	2,021
’24	510	517	525	505	2,057
’23	453	488	502	466	1,909
’22	320	341	385	423	1,469
’21	338	343	338	328	1,347
’20	362	340	341	340	1,382

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	114	151	—	—	—
’25	104	126	159	153	542
’24	167	105	162	192	626
’23	86	129	188	93	495
’22	281	206	188	167	842
’21	255	113	163	55	586
’20	12	55	161	128	355

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	108	150	—	—	—
’25	100	122	155	146	523
’24	164	104	159	195	622
’23	80	116	181	126	503
’22	269	199	195	149	813
’21	251	109	159	46	564
’20	2	45	149	121	317

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.57	1.55	—	—	—
’25	1.38	1.32	1.49	1.49	5.67
’24	1.24	1.31	1.33	1.40	5.28
’23	1.45	1.35	1.12	0.58	4.50
’22	1.40	1.38	1.55	1.65	5.98
’21	1.21	1.00	1.46	1.55	5.22
’20	(1.28)	(1.36)	0.90	1.17	(0.54)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	20.01	41.05	32.59	33.63	14.32	32.52	41.62	31.02	41.19	43.90	Analyst estimates 2026–2028 Powerpack
	High	45.50	53.35	56.40	44.74	44.24	53.61	59.82	54.38	62.40	67.10
People
People	Employees	3,724	3,887	3,933	4,136	3,986	3,486	3,627	3,591	3,476	3,627
	Revenue/emp, $m	0.26	0.30	0.33	0.35	0.35	0.39	0.40	0.53	0.59	0.56
Income, $m
Income, $m	Revenue	983	1,168	1,313	1,442	1,382	1,347	1,469	1,909	2,057	2,021
	Gross margin, %	92.57	90.73	86.34	84.01	91.65	96.36	94.07	72.61	70.29	74.97
	EBT	187	308	382	393	(125)	568	659	490	574	612
	EBT margin, %	19.02	26.40	29.09	27.24	(9.02)	42.18	44.89	25.67	27.90	30.30
	Net income	149	216	324	327	(45)	463	524	393	461	486
	Depreciation	83	86	82	84	93	96	81	63	55	50
Per share, $
Per share, $	Revenue	12.63	13.79	15.39	16.67	15.98	15.51	17.06	22.16	23.82	23.80
	Earnings	1.87	2.48	3.72	3.72	(0.54)	5.23	6.00	4.51	5.30	5.70
	Cash flow	4.42	4.85	5.26	4.07	4.10	6.75	9.78	5.75	7.25	6.38
	Capex	(0.15)	(0.24)	(0.59)	(0.49)	(0.44)	(0.25)	(0.34)	0.09	(0.05)	(0.22)
	Free cash flow	4.27	4.61	4.67	3.58	3.67	6.50	9.45	5.84	7.20	6.16
	Book value	34.94	34.06	36.10	40.09	39.74	42.27	38.84	44.16	47.80	52.53
	Shares, m	78	85	85	86	87	87	86	86	86	85
Valuation, ×
Valuation, ×	P/E	23.61	20.12	9.34	11.80	0.00	9.56	7.99	10.77	10.34	11.17
	P/S	3.50	3.63	2.25	2.63	2.13	3.23	2.81	2.19	2.30	2.68
	P/B	1.26	1.47	0.96	1.09	0.86	1.18	1.23	1.10	1.14	1.21
	EV/Sales	3.48	3.48	2.05	2.42	1.06	0.26	2.37	1.69	1.66	2.43
	EV/FCF	10.31	10.41	6.75	11.27	4.61	0.63	4.28	6.40	5.50	9.39
Cash, $m
Cash, $m	Operating cash flow	344	411	449	352	355	586	842	495	626	542
	Capex	(12)	(20)	(51)	(43)	(38)	(22)	(29)	8	(4)	(19)
	Free cash flow	332	391	399	309	317	564	813	503	622	523
Balance, $m
Balance, $m	Working capital	(3,569)	(4,578)	(4,310)	(4,817)	(5,930)	(6,920)	(7,099)	(5,904)	(5,492)	(5,794)
	Total debt	436	306	225	233	378	244	242	236	211	199
	Net debt	(15)	(174)	(269)	(309)	(1,482)	(3,988)	(646)	(952)	(1,304)	(496)
	Shareholders’ equity	2,720	2,885	3,081	3,468	3,439	3,670	3,343	3,804	4,128	4,460
Returns, %
Returns, %	ROA	0.62	0.82	1.14	1.09	(0.15)	1.29	1.46	1.11	1.30	1.38
	ROIC	4.32	7.11	8.49	7.77	(3.98)	0.00	15.28	10.74	12.71	9.65
	ROE	5.68	7.53	10.65	9.83	(1.36)	12.77	14.95	10.99	11.62	11.32

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
UBSI United Bankshares, Inc.	$6.4B	12.7×	12.1×	+0.89% (above 0%: growing)	+11.76% (above 0%: growing)	+14.62% (above 0%: growing)	70.90%	0.00%	Compare
IFS Intercorp Financial Services Inc.	$6.3B	15.9×	— (loss-making)	+18.27% (above 0%: growing)	+106.49% (above 0%: growing)	+720.11% (above 0%: growing)	75.55%	0.00%	Compare
FNB F.N.B. Corporation	$6.1B	10.3×	10.2×	+0.15% (above 0%: growing)	+16.67% (above 0%: growing)	+183.53% (above 0%: growing)	68.59%	0.00%	Compare
HWC Hancock Whitney Corporation	$5.9B	14.2×	13.1×	+4.02% (above 0%: growing)	+18.18% (above 0%: growing)	+23.30% (above 0%: growing)	77.00%	0.00%
HOMB Home BancShares, Inc.	$5.8B	12.0×	11.0×	+1.68% (above 0%: growing)	+2.81% (above 0%: growing)	+20.30% (above 0%: growing)	75.64%	0.00%	Compare
GBCI Glacier Bancorp, Inc.	$5.7B	18.0×	15.3×	+19.14% (above 0%: growing)	+66.67% (above 0%: growing)	+42.03% (above 0%: growing)	78.15%	0.00%	Compare
AUB Atlantic Union Bankshares Corporation	$5.5B	11.4×	10.0×	−2.50% (below 0%: shrinking)	+825.00% (above 0%: growing)	−92.37% (below 0%: shrinking)	71.98%	0.00%	Compare
ASB Associated Banc-Corp	$5.5B	10.1×	9.8×	+14.89% (above 0%: growing)	−3.03% (below 0%: shrinking)	+48.78% (above 0%: growing)	64.01%	0.00%	Compare
ABCB Ameris Bancorp	$5.4B	14.4×	12.7×	+5.42% (above 0%: growing)	−51.88% (below 0%: shrinking)	+31.88% (above 0%: growing)	74.25%	0.00%	Compare
Median of peers	$5.7B	12.3×	11.0×	+3.55%	+14.22%	+36.96%	73.12%	0.00%

All 323 Banks Regional stocks →

Hancock Whitney Corporation (HWC) key facts

Concern: Hancock Whitney Corporation’s revenue for fiscal 2025 (year ended December 2025) was $2.0 billion, down 1.75% from fiscal 2024.
Strength: Net income was $486.1 million, or $5.70 per share (basic), a net margin of 24.1%.
Hancock Whitney Corporation (HWC) is a Banks Regional company in the Financial sector, listed on Nasdaq.
As of October 16, 2026, HWC traded at $73.10, a market capitalization of $5.9 billion.
At that price the stock trades at 14.2× trailing-twelve-month earnings and 3.0× sales; its P/E is higher than 67% of its own readings over the past ten years.
Hancock Whitney Corporation pays an annual dividend of $1.95 per share, a yield of 2.67%, with a payout ratio of 38.2%.
Return on equity was 11.3% and debt-to-equity 0.04.
Its Piotroski F-score is 7 out of 9 for fiscal 2025.