Holley Inc.
HLLY Consumer Cyclical Auto Parts
Holley Inc.’s revenue for fiscal 2025 (year ended December 2025) was $613.5 million, up 1.87% from fiscal 2024. In the quarter to June 2026, revenue grew 3.21%, EPS fell 122.2%, free cash flow grew 86.3% and total debt fell 4.24%, each against the same quarter a year earlier.
Follow HLLY
Holley Inc. (HLLY) Altman Z-score
Holley Inc.'s Altman Z-score for fiscal 2025 is 1.46, in the distress zone (below 1.81).
Altman Z-score, annual
Embed this chart
Annual newest first
| Period | Altman Z-score | Change (points) |
|---|---|---|
| FY2025 | 1.46 | 0.31 |
| FY2024 | 1.14 | (0.39) |
| FY2023 | 1.54 | 0.41 |
| FY2022 | 1.13 | (0.62) |
| FY2021 | 1.76 | 0.32 |
| FY2020 | 1.43 | — |
How fiscal 2025’s score is made up
| Component | This year | Year before | Result | Points |
|---|---|---|---|---|
| Working capital / total assets | 0.17 | — | 0.21 | |
| Retained earnings / total assets | 0.05 | — | 0.08 | |
| EBIT / total assets | 0.07 | — | 0.23 | |
| Market value of equity / total liabilities | 0.69 | — | 0.41 | |
| Sales / total assets | 0.53 | — | 0.53 | |
| Altman Z-score | Distress zone | 1.46 | ||
| Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) | Grey zone | 2.45 | ||
Z and Z″ put Holley Inc. in different zones: distress zone by Z, grey zone by Z″.
How the Altman Z-score works
Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.
Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.
| Zone | Z | Z″ |
|---|---|---|
| Safe zone | above 2.99 | above 2.60 |
| Grey zone | 1.81–2.99 | 1.10–2.60 |
| Distress zone | below 1.81 | below 1.10 |
Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.
Altman Z-score against peers
| Company | Altman Z-score |
|---|---|
| SLDP Solid Power, Inc. compare | 11.1× |
| STRT Strattec Security Corporation compare | 5.0× |
| SES SES AI Corporation compare | 4.2× |
| CPS Cooper-Standard Holdings Inc. compare | 1.6× |
| HLLY Holley Inc. | 1.5× |
| MPAA Motorcar Parts of America, Inc. compare | 1.4× |
| MNRO Monro Muffler Brake, Inc. compare | 1.4× |
| MVST Microvast Holdings, Inc. compare | −0.2× |
| ECX ECARX Holdings, Inc. compare | −1.8× |
What Altman Z-score is
The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.
1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets