Pricing Log in Create free account

Cooper-Standard Holdings Inc. (CPS) vs Holley Inc. (HLLY)

Cooper-Standard Holdings Inc. and Holley Inc. are both Auto Parts companies. Cooper-Standard Holdings Inc. is the larger, with a market value of $381.7M against $313.6M — 1.2× the size. Cooper-Standard Holdings Inc. has negative trailing earnings, so its P/E is not meaningful; Holley Inc. trades at 29.9×. Holley Inc. grew revenue faster over the last twelve months: 3.26% against 2.08%. Holley Inc. has the higher net margin (1.68% vs −2.03%) and the lower return on invested capital (3.85% vs 4.55%). Across the 19 metrics below, Holley Inc. leads on 13 and Cooper-Standard Holdings Inc. on 6.

Valuation

Metric CPS HLLY Auto Parts median
P/E n/m 29.93 17.38
P/S 0.14 0.49 0.50
P/B n/m 0.67 1.13
Price to free cash flow n/m 6.92 12.54
EV/EBITDA 8.74 8.64 7.70
EV/Sales 0.50 1.24 0.70
Earnings yield (14.92%) 3.34% 3.07%
Free cash flow yield (1.29%) 14.44% 3.19%

Profitability

Metric CPS HLLY Auto Parts median
Gross margin 11.65% 43.04% 22.64%
Operating margin 2.30% 9.12% 3.67%
Net margin (2.03%) 1.68% 1.68%
Free cash flow margin (0.18%) 7.05% 2.31%
Return on equity 46.22% 2.33% 2.35%
Return on assets (3.06%) 0.89% 0.89%
Return on invested capital 4.55% 3.85% 4.55%

Growth

Metric CPS HLLY Auto Parts median
Revenue growth (TTM) 2.08% 3.26% 5.00%
EPS growth (last fiscal year) 94.87% 180.00% 5.56%
Revenue growth, 5-year CAGR 2.90% 4.00% 7.71%
Net income growth, 5-year CAGR 0.00% (10.21%) 0.00%

Health

Metric CPS HLLY Auto Parts median
Debt to equity (8.24) 1.17 0.44
Current ratio 1.36 3.06 1.78
Net debt to EBITDA 4.95 4.29 1.26

Dividend

Metric CPS HLLY Auto Parts median
Dividend yield — — 2.02%
Payout ratio — — 0.34

Size

Metric CPS HLLY Auto Parts median
Market cap 381.69m 313.57m 915.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack