Friday 6 November 2026
Export MPAA’s income statement to Excel — free account
Motorcar Parts of America, Inc.
MPAA Consumer Cyclical Auto Parts
Motorcar Parts of America, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $789.8 million, up 4.28% from fiscal 2025.
- Revenue
- −10.8%
- EPS
- −543.8%
- Free cash flow
- −278.0%
- Total debt
- +28.1%
Quarter to June 2026, against a year earlier
10.16
0.42
−3.97%
Follow MPAA
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to March
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | TTM Jun ’26 | Trend | 10 yrs | 2027e | 2028e | 2029e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 422 | 428 | 473 | 536 | 541 | 650 | 683 | 718 | 757 | 790 | 769 | +7.2% | 790 | 842 | 890 | +4.1% | |
| Gross margin, % | 27.70 | 25.03 | 18.86 | 22.10 | 20.24 | 18.12 | 16.68 | 18.47 | 20.31 | 20.25 | 19.90 | (7.5) pt | ||||||
| EBT | 57 | 35 | (8) | (8) | 31 | 13 | (3) | (13) | (16) | 20 | 5 | (10.8%) | ||||||
| EBT margin, % | 13.44 | 8.28 | (1.60) | (1.55) | 5.71 | 2.02 | (0.46) | (1.82) | (2.07) | 2.57 | 0.62 | (10.9) pt | ||||||
| Net income | 39 | 19 | (8) | (7) | 21 | 7 | (4) | (49) | (19) | 12 | (4) | (11.9%) | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 22.68 | 22.68 | 25.08 | 28.33 | 28.43 | 34.01 | 35.32 | 36.61 | 38.47 | 40.91 | 40.66 | +6.8% | |||||
| Earnings | 2.02 | 1.02 | (0.42) | (0.39) | 1.13 | 0.38 | (0.22) | (2.51) | (0.99) | 0.64 | (0.22) | (12.0%) | ||||||
| Cash flow | (0.28) | (0.74) | (2.14) | 0.99 | 2.95 | (2.35) | (1.12) | 2.00 | 2.31 | 0.99 | (0.11) | n/m | ||||||
| Capex | (0.26) | (0.53) | (0.59) | (0.75) | (0.73) | (0.39) | (0.22) | (0.05) | (0.23) | (0.19) | (0.21) | (3.5%) | ||||||
| Free cash flow | (0.55) | (1.27) | (2.73) | 0.25 | 2.22 | (2.74) | (1.34) | 1.95 | 2.08 | 0.80 | (0.33) | n/m | ||||||
| Book value | 13.36 | 15.22 | 14.84 | 14.57 | 15.83 | 16.49 | 16.57 | 14.55 | 13.09 | 13.78 | 13.37 | +0.3% | ||||||
| Shares, m | 19 | 19 | 19 | 19 | 19 | 19 | 19 | 20 | 20 | 19 | 19 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 15.29 | 19.11 | 0.00 | 0.00 | 20.09 | 46.92 | 0.00 | 0.00 | 0.00 | 17.02 | 0.00 | 11.8 | |||||
| P/S | 1.35 | 0.92 | 0.76 | 0.44 | 0.79 | 0.52 | 0.21 | 0.22 | 0.25 | 0.27 | 0.25 | 0.6 | ||||||
| P/B | 2.30 | 1.38 | 1.28 | 0.86 | 1.42 | 1.08 | 0.45 | 0.56 | 0.73 | 0.80 | 0.76 | 1.1 | ||||||
| EV/Sales | 1.40 | 1.05 | 1.02 | 0.68 | 0.95 | 0.75 | 0.47 | 0.42 | 0.40 | 0.42 | 0.43 | 0.8 | ||||||
| EV/FCF | (58.02) | (18.74) | (9.37) | 77.66 | 12.22 | (9.30) | (12.31) | 7.92 | 7.37 | 21.37 | (54.21) | 1.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | (5) | (14) | (40) | 19 | 56 | (45) | (22) | 39 | 45 | 19 | (2) | n/m | |||||
| Capex | (5) | (10) | (11) | (14) | (14) | (8) | (4) | (1) | (5) | (4) | (4) | (3.1%) | ||||||
| Free cash flow | (10) | (24) | (51) | 5 | 42 | (52) | (26) | 38 | 41 | 15 | (6) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (21) | 90 | 74 | 91 | 97 | 111 | 155 | 156 | 160 | 184 | 173 | n/m | |||||
| Net debt | 20 | 52 | 125 | 126 | 87 | 146 | 176 | 143 | 115 | 117 | 142 | +21.8% | ||||||
| Shareholders’ equity | 249 | 287 | 280 | 276 | 301 | 315 | 320 | 285 | 258 | 266 | 253 | +0.8% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 9.28 | 3.90 | (1.32) | (1.03) | 2.64 | 0.79 | (0.41) | (4.83) | (1.98) | 1.25 | (0.41) | (8.0) pt | |||||
| ROIC | 16.25 | 9.37 | 2.42 | 2.61 | 7.50 | 3.89 | 4.59 | 6.73 | 6.70 | 10.74 | 7.80 | (5.5) pt | ||||||
| ROE | 16.86 | 7.19 | (2.77) | (2.63) | 7.45 | 2.39 | (1.32) | (16.26) | (7.17) | 4.73 | (1.59) | (12.1) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 2,817 | 2,996 | 3,868 | 4,012 | 5,700 | 5,800 | 5,600 | 5,900 | 5,700 | 5,600 | — | +7.9% | |||||
| Revenue/emp, $m | 0.15 | 0.14 | 0.12 | 0.13 | 0.09 | 0.11 | 0.12 | 0.12 | 0.13 | 0.14 | — | (0.7%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Mar 2026 · latest quarter Jun 2026 · fundamentals updated 25 Oct 2026
Motorcar Parts of America, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| ECX ECARX Holdings, Inc. | $285.3M | — (loss-making) | — (loss-making) | +44.73% (above 0%: growing) | n/m | +46.10% (above 0%: growing) | 19.76% | (2.75%) | Compare |
| HLLY Holley Inc. | $257.1M | 13.3× | 11.8× | +2.30% (above 0%: growing) | n/m | +633.75% (above 0%: growing) | 43.97% | 13.82% | Compare |
| STRT Strattec Security Corporation | $243.5M | 14.4× | 14.7× | −3.41% (below 0%: shrinking) | −41.90% (below 0%: shrinking) | −2.22% (below 0%: shrinking) | 16.52% | 4.36% | Compare |
| SES SES AI Corporation | $241.3M | — (loss-making) | — (loss-making) | +43.80% (above 0%: growing) | n/m | −24.58% (below 0%: shrinking) | 22.61% | (378.47%) | Compare |
| MVST Microvast Holdings, Inc. | $221.6M | 3.4× | — (loss-making) | −4.46% (below 0%: shrinking) | n/m | −132.01% (below 0%: shrinking) | 29.54% | (1.97%) | Compare |
| MPAA Motorcar Parts of America, Inc. | $192.3M | — (loss-making) | 13.7× | −10.80% (below 0%: shrinking) | n/m | −277.97% (below 0%: shrinking) | 16.17% | 2.10% | |
| SRI Stoneridge, Inc. | $136.3M | — (loss-making) | — (loss-making) | −20.43% (below 0%: shrinking) | n/m | +3.35% (above 0%: growing) | 20.31% | (0.65%) | Compare |
| CVGI Commercial Vehicle Group, Inc. | $132.8M | — (loss-making) | — (loss-making) | +36.46% (above 0%: growing) | n/m | +117.41% (above 0%: growing) | 13.50% | 3.68% | Compare |
| CAAS China Automotive Systems, Inc. | $124.6M | 4.3× | 8.0× | +11.12% (above 0%: growing) | +4.17% (above 0%: growing) | +443.53% (above 0%: growing) | 17.33% | 7.37% | Compare |
| Median of peers | $231.5M | 8.8× | 11.8× | +6.71% | — | +24.73% | 20.04% | 1.52% |
Pay and ownership Proxy statement filed 29 July 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2026 | 4.84m | 5.49m | 49.00 |
| 2025 | 3.23m | 3.99m | 42.00 |
| 2024 | 2.53m | 2.45m | 36.00 |
| 2023 | 2.83m | 69.20k | 33.00 |
| 2022 | 4.33m | 3.54m | 79.00 |
Ownership
Directors and executive officers, together
8.40%
Bison Capital Partners
15.00%
Private Capital Management, LLC
12.10%
325 Capital LLC
10.70%
Donald Smith & Co., Inc.
6.70%
Dimensional Fund Advisors LP
5.70%
Blackrock Inc.
5.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement