Pricing Log in Create free account
Friday 6 November 2026 Export MNRO’s income statement to Excel — free account

Monro Muffler Brake, Inc.

MNRO Consumer Cyclical Auto Parts

Monro Muffler Brake, Inc.’s revenue for fiscal 2026 (year ended March 2026) was $1.2 billion, down 3.19% from fiscal 2025.

Revenue
−1.83%
EPS
−128.6%
Free cash flow
−1.25%
Total debt
+3.80%

Quarter to September 2026, against a year earlier

11.39 0.72 −5.95%
Market cap
$354.3M
P/E
0.0×
Fwd P/E
79.7×
Dividend yield
9.83%
F-score
7/9
Altman Z
1.38
Beneish M
−2.70
Dividend safety
40/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Bought, $m 0.50
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — 2 — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 22.48%

Capital & Financial Ratios $m

Size
Market Cap 354.31
Revenue ttm 1,137.99
Net income ttm 0.80
Free cash flow ttm 38.21
Net debt Q 261.00
Valuation
P/E 0.00
Forward P/E 79.70 (above 35: high)
Price / sales 0.31
Forward P/S Powerpack
Price / FCF 9.33
Price / book 0.62
Financial health
Current ratio Q 0.48 (below 1: weak)
Debt / equity Q 0.48 (at or below 0.5: strong)
Interest coverage Q 0.55
Growth
Revenue growth Q −1.83% (below 0%: shrinking)
Operating income growth Q −79.68% (below 0%: shrinking)
EPS, this year −161.43% (below 0%: weak)
EPS, next year A +92.25% (at or above 15%: strong)
Revenue, next year A −1.23% (below 0%: weak)
EPS, past 5 yrs −50.51% (below 0%: weak)
EPS, next 5 yrs A −6.14% (below 0%: weak)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.6×, against a ten-year median of 1.8×; over the ten years it ranged from 0.6× in 2026 to 2.7× in 2016.
P/S against its own 10 years 0.37%
10-year low 10-year high
P/B against its own 10 years 0.62%
10-year low 10-year high
EV/Sales against its own 10 years 0.40%
10-year low 10-year high
EV/FCF against its own 10 years 41.80%
10-year low 10-year high

Dividends

Yield
9.83%
Annual rate
1.12
Payout ratio
509.1%
Growth, 2017–25
+5.86%/yr
  1. 0.71 ’17
  2. 0.78 ’18 +10
  3. 0.86 ’19 +10
  4. 0.88 ’20 +2
  5. 0.98 ’21 +11
  6. 1.10 ’22 +12
  7. 1.12 ’23 +2
  8. 1.12 ’24 +0
  9. 1.12 ’25 +0
  10. 1.12 ’26e +0
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 7 21 15 15
Receivables 12 16 15 20
Inventory 154 181 155 155
Other 81 59 52 43
253 277 237 234
2024 2025 2026 Q'26
Payables 252 323 314 301
ST’ Debt 38 — — —
Other 34 31 34 34
455 524 518 491

Compound Annual Growth %

10y 5y 3y
Sales 2.06% 0.55% (4.42%)
Cash Flow (5.69%) (17.55%) (31.06%)
Earnings (35.52%) (52.45%) (72.24%)
Book Value 0.99% (4.63%) (5.23%)

Earnings Trends EPS, adjusted, against the consensus

Q2 FY27 Estimate 0.05 Actual −0.01

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Q3 FY26 0.12 0.16 Beat by 0.04
Q4 FY26 −0.04 −0.16 Miss by 0.12
Q1 FY27 0.04 −0.09 Miss by 0.13
Q2 FY27 0.05 −0.01 Miss by 0.06
Q3 FY27 0.17 — Reports 27 January 2027

EPS $

Jun Sep Dec Mar Year
’26 (0.08) (0.05) — — —
’26 (0.28) 0.18 0.35 (0.23) 0.03
’25 0.19 0.18 0.15 (0.72) (0.22)
’24 0.28 0.40 0.38 0.12 1.18
’23 0.37 0.40 0.41 0.01 1.20
’22 0.46 0.62 0.48 0.25 1.81
’21 0.09 0.38 0.20 0.35 1.01
Fiscal quarters ending in the months shown.

Revenue $m

Jun Sep Dec Mar Year
’26 287 284 — — —
’26 301 289 293 274 1,157
’25 293 301 306 295 1,195
’24 327 322 318 310 1,277
’23 350 330 335 311 1,325
’22 342 348 342 328 1,359
’21 247 289 285 305 1,126
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Jun Sep Dec Mar Year
’26 (30) 35 — — —
’26 (2) 32 18 22 70
’25 26 63 15 29 132
’24 72 27 32 (5) 125
’23 77 43 51 44 215
’22 63 40 25 47 174
’21 73 53 34 26 185
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Jun Sep Dec Mar Year
’26 (35) 32 — — —
’26 (8) 32 27 14 66
’25 17 67 10 24 119
’24 65 19 30 (12) 103
’23 70 32 45 36 183
’22 58 35 18 36 147
’21 57 45 18 13 134
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to March

Ten-year view Analyst estimates Powerpack
Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 TTM Sep ’26 Trend 10 yrs 2027e 2028e 2029e Next 3/yr
Income, $m
Income, $m Revenue 1,022 1,128 1,200 1,257 1,126 1,359 1,325 1,277 1,195 1,157 1,138 +1.4% 1,143 1,179 1,227 +2.0%
Gross margin, % 38.85 38.62 38.76 37.93 35.11 35.45 34.42 35.41 34.94 35.02 34.76 (3.8) pt
EBT 97 103 100 74 44 77 57 52 (6) 3 1 (31.8%)
EBT margin, % 9.52 9.17 8.36 5.91 3.93 5.69 4.31 4.06 (0.49) 0.27 0.13 (9.3) pt
Net income 62 64 80 58 34 62 39 38 (5) 2 1 (31.0%)
Per share, $
Per share, $ Revenue 31.52 34.42 36.39 37.79 33.78 40.54 41.23 41.32 39.93 38.57 36.36 +2.3%
Earnings 1.85 1.92 2.37 1.71 1.01 1.81 1.20 1.18 (0.22) 0.03 (0.01) (36.7%)
Cash flow 4.01 3.70 4.64 3.65 5.55 5.18 6.69 4.05 4.41 2.35 1.41 (5.8%)
Capex (1.02) (1.07) (1.33) (1.65) (1.53) (0.79) (0.99) (0.73) (0.44) (0.16) (0.19) (18.8%)
Free cash flow 2.99 2.63 3.31 2.00 4.02 4.39 5.70 3.32 3.96 2.19 1.22 (3.4%)
Book value 17.93 19.18 21.21 22.09 22.49 23.35 21.62 21.25 20.74 19.71 18.34 +1.1%
Shares, m 32 33 33 33 33 34 32 31 30 30 30 (0.9%)
Valuation, ×
Valuation, × P/E 28.16 27.47 36.63 25.62 64.51 24.50 41.54 25.94 0.00 802.00 0.00 107.6
P/S 1.65 1.53 2.40 1.16 1.95 1.09 1.20 0.74 0.36 0.42 0.31 1.3
P/B 2.91 2.75 4.11 1.98 2.93 1.90 2.29 1.44 0.70 0.81 0.62 2.2
EV/Sales 2.05 1.88 2.72 1.60 2.45 1.51 1.53 1.04 0.61 0.65 0.58 1.6
EV/FCF 21.58 24.61 29.93 30.25 20.60 13.96 11.05 12.95 6.17 11.52 17.15 18.3
Cash, $m
Cash, $m Operating cash flow 130 121 153 121 185 174 215 125 132 70 44 (6.6%)
Capex (33) (35) (44) (55) (51) (27) (32) (23) (13) (5) (6) (19.5%)
Free cash flow 97 86 109 66 134 147 183 103 119 66 38 (4.2%)
Balance, $m
Balance, $m Working capital 13 13 21 341 (24) (76) (191) (202) (247) (281) (258) n/m
Net debt 402 392 392 552 564 568 435 383 261 239 261 (5.6%)
Shareholders’ equity 581 628 700 734 750 783 695 657 621 591 574 +0.2%
Returns, %
Returns, % ROA 5.59 5.29 6.27 3.43 1.75 3.32 2.11 2.10 (0.39) 0.05 (0.01) (5.5) pt
ROIC 7.40 7.79 7.26 4.94 3.44 4.69 4.41 4.29 0.89 1.51 1.47 (5.9) pt
ROE 10.93 10.51 11.95 8.03 4.57 7.97 5.22 5.39 (1.02) 0.14 (0.04) (10.8) pt
People
People Employees 7,535 7,878 8,183 8,184 7,800 8,750 8,600 7,660 7,360 6,440 — (1.7%)
Revenue/emp, $m 0.14 0.14 0.15 0.15 0.14 0.16 0.15 0.17 0.16 0.18 — +3.2%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Mar 2026 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026

Monro Muffler Brake, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
MLR Miller Industries, Inc. $511.5M 29.1× 25.9× +18.78% (above 0%: growing) +100.00% (above 0%: growing) +22.07% (above 0%: growing) 14.03% 3.67% Compare
SLDP Solid Power, Inc. $465.5M — (loss-making) — (loss-making) −73.16% (below 0%: shrinking) n/m −13.54% (below 0%: shrinking) 0.00% (2,437.91%) Compare
MNRO Monro Muffler Brake, Inc. $354.3M — (loss-making) 79.7× −1.83% (below 0%: shrinking) n/m −1.25% (below 0%: shrinking) 35.24% 0.91%
CPS Cooper-Standard Holdings Inc. $317.2M — (loss-making) 13.9× +1.88% (above 0%: growing) n/m −139.18% (below 0%: shrinking) 10.98% 1.47% Compare
ECX ECARX Holdings, Inc. $285.3M — (loss-making) — (loss-making) +44.73% (above 0%: growing) n/m +46.10% (above 0%: growing) 19.76% (2.75%) Compare
HLLY Holley Inc. $257.1M 13.3× 11.8× +2.30% (above 0%: growing) n/m +633.75% (above 0%: growing) 43.97% 13.82% Compare
STRT Strattec Security Corporation $243.5M 14.4× 14.7× −3.41% (below 0%: shrinking) −41.90% (below 0%: shrinking) −2.22% (below 0%: shrinking) 16.52% 4.36% Compare
SES SES AI Corporation $241.3M — (loss-making) — (loss-making) +43.80% (above 0%: growing) n/m −24.58% (below 0%: shrinking) 22.61% (378.47%) Compare
MVST Microvast Holdings, Inc. $221.6M 3.4× — (loss-making) −4.46% (below 0%: shrinking) n/m −132.01% (below 0%: shrinking) 29.54% (1.97%) Compare
Median of peers $271.2M 13.8× 14.3× +2.09% — −7.88% 18.14% (0.25%)

All 55 Auto Parts stocks →

Pay and ownership Proxy statement filed 2 July 2026

Chief executive’s pay

Year Total pay Actually paid $100 invested
2026 6.54m 5.38m 28.00
2025 2.70m 753.86k 46.00
2024 1.65m 619.40k 86.00
2023 1.56m 1.49m 130.00
2022 4.55m 3.13m 114.00

Ownership

Directors and executive officers, together 5.70%
Icahn Enterprises L.P. 16.30%
BlackRock, Inc. 13.30%
Gamco Asset Management Inc. et al 10.20%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement

Monro Muffler Brake, Inc. (MNRO) Latest News

5 Nov

Impact 3 · · GuruFocus.com

3 Nov

Impact 3 · · MarketBeat

2 Nov

Impact 3 · · StockStory
Impact 3 · · Simply Wall St.

30 Oct

Impact 3 · · Simply Wall St.

29 Oct

Impact 4 · · Moby
Impact 4 · · StockStory
Impact 4 · · MarketBeat transcript
Impact 4 · · The Motley Fool transcript
Impact 4 · · Business Wire earnings
Impact 3 · · Zacks
Impact 3 · · StockStory
Impact 3 · · Associated Press earnings

28 Oct

Impact 3 · · StockStory

22 Oct

Impact 3 · · Business Wire

16 Oct

Impact 3 · · StockStory

30 Sep

Impact 4 · · Insider Monkey

7 Aug

Impact 3 · · The Motley Fool transcript

1 Aug

Impact 3 ·

29 Jul

Impact 3 ·
Impact 3 · · Moby
Impact 3 · · MarketBeat transcript
Impact 3 ·
Impact 3 ·
Impact 3 ·

28 Jul

Impact 4 ·

22 Jun

Impact 3 · · StockStory

3 Jun

Impact 3 · transcript
Impact 3 ·

28 May

Impact 4 · · Moby transcript
stockrow.com/MNRO · Data as of Nov 2, 2026 · For information only; not investment advice. · © 2026 stockrow.com