stockrow
Friday 6 November 2026
Export ECX’s income statement to Excel — free account
ECARX Holdings, Inc.
ECX Consumer Cyclical Auto Parts
ECARX Holdings, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $847.9 million, up 9.89% from fiscal 2024.
- Revenue
- +44.7%
- EPS
- +76.9%
- Free cash flow
- +46.1%
- Total debt
- +98.5%
Quarter to June 2026, against a year earlier
0.80
0.10
+14.29%
Follow ECX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | 516 | 657 | 772 | 848 | 881 | +18.0% | 1,094 | 1,298 | 1,576 | +23.0% | |
| Gross margin, % | — | — | — | — | — | — | 27.85 | 27.22 | 20.75 | 19.02 | 20.87 | (8.8) pt | ||||||
| EBT | — | — | — | — | 0 | 12 | (220) | (143) | (138) | (68) | (19) | +497.4% | ||||||
| EBT margin, % | — | — | — | — | 0.00 | 0.00 | (42.72) | (21.83) | (17.83) | (7.98) | (2.18) | (8.0) pt | ||||||
| Net income | — | 0 | — | — | 0 | 12 | (223) | (143) | (138) | (69) | (69) | n/m | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.00 | 0.00 | 2.16 | 1.95 | 2.29 | 2.50 | 2.37 | n/m | |||||
| Earnings | — | — | — | — | (0.01) | 1.57 | (1.15) | (0.39) | (0.38) | (0.19) | (0.05) | +73.7% | ||||||
| Cash flow | — | — | — | — | 0.00 | (0.29) | (0.25) | (0.52) | (0.18) | (0.28) | 0.00 | n/m | ||||||
| Capex | — | — | — | — | 0.00 | 0.00 | (0.08) | (0.03) | (0.05) | (0.03) | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | 0.00 | (0.29) | (0.32) | (0.54) | (0.22) | (0.31) | 0.00 | n/m | ||||||
| Book value | — | — | — | — | 0.02 | (2.95) | (0.11) | (0.35) | (0.71) | (0.84) | (0.71) | n/m | ||||||
| Shares, m | — | — | — | — | 1 | 7 | 239 | 337 | 337 | 339 | 354 | +240.2% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | 9.62 | 0.00 | 0.00 | 0.00 | 0.00 | 2.4 | |||||
| P/S | — | — | — | — | — | — | 0.00 | 1.43 | 0.92 | 0.69 | 0.34 | 0.8 | ||||||
| P/B | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | 0.00 | 1.63 | 1.16 | 1.03 | 0.87 | 1.0 | ||||||
| EV/FCF | — | — | — | — | — | — | (33.93) | (4.57) | (3.95) | (2.63) | (2.31) | (11.3) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | 0 | (2) | (59) | (175) | (60) | (94) | (293) | n/m | |||||
| Capex | — | — | — | — | 0 | — | (18) | (8) | (16) | (11) | (39) | n/m | ||||||
| Free cash flow | — | — | — | — | 0 | (2) | (77) | (184) | (76) | (106) | (332) | n/m | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 0 | 0 | (46) | (131) | (313) | (340) | (271) | +329.5% | |||||
| Net debt | — | — | — | — | 0 | 0 | 77 | 131 | 117 | 252 | 471 | +529.5% | ||||||
| Shareholders’ equity | — | — | — | — | 0 | (22) | (26) | (118) | (238) | (283) | (266) | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | (7.16) | 7.71 | (59.90) | (21.75) | (23.27) | (11.22) | (2.68) | (4.1) pt | |||||
| ROIC | — | — | — | — | (13.37) | 0.00 | (258.64) | (603.19) | 0.00 | 0.00 | (2.70) | +13.4 pt | ||||||
| ROE | — | — | — | — | (0.01) | (106.34) | 1,155.85 | 184.92 | 73.06 | 25.34 | 7.07 | +25.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 1,501 | 2,020 | 1,918 | 1,432 | — | (1.6%) | |||||
| Revenue/emp, $m | — | — | — | — | — | — | 0.34 | 0.33 | 0.40 | 0.59 | — | +19.9% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 30 Sep 2026
ECARX Holdings, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MNRO Monro Muffler Brake, Inc. | $354.3M | — (loss-making) | 79.7× | −1.83% (below 0%: shrinking) | n/m | −1.25% (below 0%: shrinking) | 35.24% | 0.91% | Compare |
| CPS Cooper-Standard Holdings Inc. | $317.2M | — (loss-making) | 13.9× | +1.88% (above 0%: growing) | n/m | −139.18% (below 0%: shrinking) | 10.98% | 1.47% | Compare |
| ECX ECARX Holdings, Inc. | $285.3M | — (loss-making) | — (loss-making) | +44.73% (above 0%: growing) | n/m | +46.10% (above 0%: growing) | 19.76% | (2.75%) | |
| HLLY Holley Inc. | $257.1M | 13.3× | 11.8× | +2.30% (above 0%: growing) | n/m | +633.75% (above 0%: growing) | 43.97% | 13.82% | Compare |
| STRT Strattec Security Corporation | $243.5M | 14.4× | 14.7× | −3.41% (below 0%: shrinking) | −41.90% (below 0%: shrinking) | −2.22% (below 0%: shrinking) | 16.52% | 4.36% | Compare |
| SES SES AI Corporation | $241.3M | — (loss-making) | — (loss-making) | +43.80% (above 0%: growing) | n/m | −24.58% (below 0%: shrinking) | 22.61% | (378.47%) | Compare |
| MVST Microvast Holdings, Inc. | $221.6M | 3.4× | — (loss-making) | −4.46% (below 0%: shrinking) | n/m | −132.01% (below 0%: shrinking) | 29.54% | (1.97%) | Compare |
| MPAA Motorcar Parts of America, Inc. | $192.3M | — (loss-making) | 13.7× | −10.80% (below 0%: shrinking) | n/m | −277.97% (below 0%: shrinking) | 16.17% | 2.10% | Compare |
| SRI Stoneridge, Inc. | $136.3M | — (loss-making) | — (loss-making) | −20.43% (below 0%: shrinking) | n/m | +3.35% (above 0%: growing) | 20.31% | (0.65%) | Compare |
| Median of peers | $242.4M | 13.3× | 13.9× | −2.62% | — | −13.40% | 21.46% | 1.19% |