Saturday 17 October 2026 Export HIPO’s income statement to Excel — free account

Hippo Holdings Inc.

HIPO Financial Insurance Property & Casualty

Hippo Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $468.6 million, up 25.9% from fiscal 2024. In the quarter to June 2026, revenue grew 23.4%, EPS grew 660.0%, free cash flow grew 86.9% and total debt was flat, each against the same quarter a year earlier. Revenue growth for five consecutive years; insiders bought in the last twelve months.

35.28 0.02 +0.06%

Follow HIPO

Alert me

Market cap: $930.5M
P/E: 7.4×
Fwd P/E: 70.4×
Dividend yield: —
F-score: 5/9
Altman Z: n/a
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 0.00

Total sells 2.15

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	—	—	—	—	—
Sell	2	2	1	3	—	1	2	1	2	2	1	1

Insider Ownership 23.56%

Capital & Financial Ratios $m

Market Cap 930.49

Revenue 507.20

Net Income 62.60

Free Cash Flow 58.20

Net Debt (223.70)

Current Ratio 0.95

Debt/Equity 0.10

P/E ratio 7.37

Fwd P/E 70.40

P/S ratio 1.82

P/B ratio 1.99

Past 5Y EPS Growth —

This Y EPS Growth (56.64%)

Next Y EPS Growth 77.92%

Next Y revenue growth 24.37%

Next 5Y EPS Growth 0.60%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

P/S against its own 10 years 49.25%

10-year low 10-year high

P/B against its own 10 years 76.81%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	195	233	250	272
Receivables	836	806	1,049	1,408
Inventory	—	—	—	—
Other	—	—	—	—
	1,031	1,039	1,299	1,679

	2023	2024	2025	Q'26
Payables	1,002	1,057	1,305	1,686
ST’ Debt	—	—	—	—
Other	—	—	—	—
	1,115	1,144	1,385	1,766

Compound Annual Growth %

	10y	5y	3y
Sales	—	55.46%	57.60%
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	24.58%	(9.76%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	122	145	—	—	—
’25	110	117	121	120	469
’24	85	90	96	102	372
’23	40	48	58	65	210
’22	25	29	31	36	120
’21	17	21	21	32	91

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	9	43	—	—	—
’25	(36)	25	17	3	9
’24	18	(11)	47	(6)	48
’23	(36)	(9)	1	(48)	(92)
’22	(59)	(30)	(43)	(30)	(161)
’21	(15)	(54)	(50)	(5)	(124)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	5	40	—	—	—
’25	(38)	21	13	0	(4)
’24	14	(14)	43	(8)	36
’23	(40)	(43)	(4)	(53)	(139)
’22	(65)	(34)	(48)	(34)	(181)
’21	(21)	(56)	(54)	(10)	(142)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.27	0.38	—	—	—
’25	(1.91)	0.05	3.77	0.23	2.22
’24	(1.47)	(1.64)	(0.34)	1.71	(1.64)
’23	(3.01)	(4.61)	(2.24)	(1.76)	(11.58)
’22	(3.00)	(3.25)	(5.66)	(2.74)	(14.66)
’21	(50.77)	(21.29)	(2.00)	(2.75)	(34.00)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	63.00	11.30	6.65	7.75	19.92	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	376.25	71.25	20.39	34.24	38.98
People
People	Employees	—	—	—	—	2	621	590	516	478	540
	Revenue/emp, $m	—	—	—	—	25.80	0.15	0.20	0.41	0.78	0.87
Income, $m
Income, $m	Revenue	—	—	—	—	52	91	120	210	372	469
	Gross margin, %	—	—	—	—	100.00	100.00	100.00	100.00	100.00	100.00
	EBT	—	—	—	—	(143)	(367)	(325)	(262)	(27)	63
	EBT margin, %	—	—	—	—	(277.52)	(402.63)	(271.68)	(125.18)	(7.36)	13.51
	Net income	—	—	—	—	(141)	(368)	(326)	(263)	(29)	63
	Depreciation	—	—	—	—	7	31	15	20	23	20
Per share, $
Per share, $	Revenue	—	—	—	—	14.85	8.38	5.26	8.89	15.06	18.56
	Earnings	—	—	—	—	(40.68)	(34.00)	(14.66)	(11.58)	(1.64)	2.28
	Cash flow	—	—	—	—	(18.82)	(11.44)	(7.10)	(3.92)	1.92	0.36
	Capex	—	—	—	—	(2.70)	(1.60)	(0.87)	(1.98)	(0.49)	(0.53)
	Free cash flow	—	—	—	—	(21.52)	(13.03)	(7.97)	(5.90)	1.44	(0.16)
	Book value	—	—	—	—	41.80	79.15	26.09	16.32	14.79	17.27
	Shares, m	—	—	—	—	3	11	23	24	25	25
Valuation, ×
Valuation, ×	P/E	—	—	—	—	0.00	0.00	0.00	0.00	0.00	13.19
	P/S	—	—	—	—	0.00	8.45	2.76	1.02	1.78	1.62
	P/B	—	—	—	—	39.36	0.89	0.56	0.55	1.81	1.74
	EV/Sales	—	—	—	—	0.00	(0.53)	0.96	0.16	1.19	1.19
	EV/FCF	—	—	—	—	0.00	0.34	(0.62)	(0.24)	13.80	(75.33)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	—	(65)	(124)	(161)	(92)	48	9
	Capex	—	—	—	—	(9)	(17)	(20)	(47)	(12)	(13)
	Free cash flow	—	—	—	—	(75)	(142)	(181)	(139)	36	(4)
Balance, $m
Balance, $m	Working capital	—	—	—	—	157	647	23	(84)	(105)	(86)
	Total debt	—	—	—	—	273	—	29	—	—	48
	Net debt	—	—	—	—	(219)	(819)	(215)	(195)	(233)	(202)
	Shareholders’ equity	—	—	—	—	145	862	594	385	365	436
Returns, %
Returns, %	ROA	—	—	—	—	(20.57)	(28.33)	(20.76)	(17.66)	(2.64)	3.35
	ROIC	—	—	—	—	0.00	(602.03)	(45.04)	(84.98)	(36.96)	(6.87)
	ROE	—	—	—	—	(26.45)	(112.17)	(45.82)	(55.84)	(10.80)	14.40

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
UFCS United Fire Group, Inc	$1.4B	10.5×	10.8×	+14.38% (above 0%: growing)	+48.28% (above 0%: growing)	−34.70% (below 0%: shrinking)	33.66%	11.76%	Compare
UVE UNIVERSAL INSURANCE HOLDINGS INC	$1.3B	6.0×	8.1×	+6.72% (above 0%: growing)	+71.20% (above 0%: growing)	−4.81% (below 0%: shrinking)	26.79%	19.11%	Compare
ASIC Ategrity Specialty Insurance Company Holdings	$1.3B	12.3×	10.2×	+45.89% (above 0%: growing)	+75.00% (above 0%: growing)	+47.83% (above 0%: growing)	31.87%	31.28%	Compare
TRUP Trupanion, Inc.	$1.2B	52.1×	40.6×	+11.14% (above 0%: growing)	−27.27% (below 0%: shrinking)	+59.01% (above 0%: growing)	16.58%	1.62%	Compare
BOW Bowhead Specialty Holdings Inc.	$1.1B	18.5×	12.9×	+22.96% (above 0%: growing)	+33.33% (above 0%: growing)	−13.86% (below 0%: shrinking)	29.19%	13.09%	Compare
HRTG Heritage Insurance Holdings, Inc.	$1.1B	5.1×	5.1×	+2.96% (above 0%: growing)	+32.90% (above 0%: growing)	+237.57% (above 0%: growing)	50.25%	39.15%	Compare
HIPO Hippo Holdings Inc.	$930.5M	7.4×	70.4×	+23.36% (above 0%: growing)	+660.00% (above 0%: growing)	+86.85% (above 0%: growing)	100.00%	8.02%
ROOT Root, Inc.	$782.6M	13.6×	18.1×	+1.65% (above 0%: growing)	+13.24% (above 0%: growing)	+12.08% (above 0%: growing)	38.36%	8.89%	Compare
DGICA Donegal Group, Inc.	$691.1M	9.5×	10.2×	−2.44% (below 0%: shrinking)	+29.79% (above 0%: growing)	−51.37% (below 0%: shrinking)	26.73%	11.56%	Compare
Median of peers	$1.2B	11.4×	10.5×	+8.93%	+33.12%	+3.64%	30.53%	12.43%

All 45 Insurance Property & Casualty stocks →

Hippo Holdings Inc. (HIPO) key facts

Strength: Hippo Holdings Inc.’s revenue for fiscal 2025 (year ended December 2025) was $468.6 million, up 25.9% from fiscal 2024.
Hippo Holdings Inc. (HIPO) is an Insurance Property & Casualty company in the Financial sector, listed on the New York Stock Exchange.
As of October 16, 2026, HIPO traded at $35.28, a market capitalization of $930.5 million.
Return on equity was 14.4% and debt-to-equity 0.10.
Its Piotroski F-score is 5 out of 9 for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.