D-MARKET Electronic Services & Trading Unsponsored ADR

HEPS Consumer Cyclical Internet Retail

D-MARKET Electronic Services & Trading Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 23.6% from fiscal 2024. In the quarter to June 2026, revenue grew 16.2%, EPS fell 83.3%, free cash flow fell 62.0% and total debt fell 39.8%, each against the same quarter a year earlier. Revenue growth for three consecutive years.

2.71 0.02 −0.73%
Market cap
$975.2M
P/E
0.0×
Fwd P/E
−9.5×
Dividend yield
—
F-score
4/9
Altman Z
1.92
Beneish M
−4.60
Dividend safety
n/a

D-MARKET Electronic Services & Trading Unsponsored ADR (HEPS) Altman Z-score

Alert me on Altman Z-score

D-MARKET Electronic Services & Trading Unsponsored ADR's Altman Z-score for fiscal 2025 is 1.92, in the grey zone (1.81–2.99).

Altman Z-score, annual

Embed this chart

Annual newest first

Period Altman Z-score Change (points)
FY2025 1.92 (0.06)
FY2024 1.98 0.43
FY2023 1.55 1.66
FY2022 −0.11 (0.88)
FY2021 0.78 —

How fiscal 2025’s score is made up

Component This year Year before Result Points
Working capital / total assets (0.10) — −0.12
Retained earnings / total assets (0.50) — −0.69
EBIT / total assets (0.05) — −0.18
Market value of equity / total liabilities 1.04 — 0.62
Sales / total assets 2.29 — 2.29
Altman Z-score Grey zone 1.92
Z″ Variant for non-manufacturing and asset-light companies (drops the sales/assets term, uses book equity) Distress zone −2.59

Z and Z″ put D-MARKET Electronic Services & Trading Unsponsored ADR in different zones: grey zone by Z, distress zone by Z″.

How the Altman Z-score works

Z = 1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets (Altman, 1968). The market value of equity is the close on the last trading day of the fiscal year times weighted basic shares.

Z″ = 6.56 × working capital ÷ total assets + 3.26 × retained earnings ÷ total assets + 6.72 × EBIT ÷ total assets + 1.05 × book equity ÷ total liabilities (Altman, Hartzell and Peck, 1995), the variant for non-manufacturing and asset-light companies.

Zone Z Z″
Safe zoneabove 2.99above 2.60
Grey zone1.81–2.991.10–2.60
Distress zonebelow 1.81below 1.10

Not worked out for banks, insurers and REITs, whose balance sheets the model does not describe, nor when a figure is missing or there is no share price in the week to the fiscal year end.

Altman Z-score against peers

What Altman Z-score is

The Altman Z-Score weighs working capital, retained earnings, operating profit, market value and sales against assets and debts to gauge the risk of distress.

1.2 × working capital ÷ total assets + 1.4 × retained earnings ÷ total assets + 3.3 × EBIT ÷ total assets + 0.6 × market value of equity ÷ total liabilities + 1.0 × revenue ÷ total assets

The full definition of Altman Z-score →

More on HEPS