D-MARKET Electronic Services & Trading Unsponsored ADR (HEPS) vs ContextLogic Inc. (LOGC)

D-MARKET Electronic Services & Trading Unsponsored ADR and ContextLogic Inc. are both Internet Retail companies. D-MARKET Electronic Services & Trading Unsponsored ADR is the larger, with a market value of $978.8M against $194.0M — 5.0× the size. D-MARKET Electronic Services & Trading Unsponsored ADR grew revenue faster over the last twelve months: 24.4% against −15.3%. ContextLogic Inc. has the higher net margin (−4.01% vs −7.67%) and the lower return on invested capital (−0.36% vs 0.00%). Across the 17 metrics below, D-MARKET Electronic Services & Trading Unsponsored ADR leads on 10 and ContextLogic Inc. on 7.

Valuation

Metric HEPS LOGC Internet Retail median
P/E n/m n/m 23.90
P/S 0.43 5.30 0.71
P/B n/m 0.95 1.80
Price to free cash flow 5.94 n/m 15.07
EV/EBITDA 37.31 n/m 17.34
EV/Sales 0.36 6.82 0.77
Earnings yield (18.61%) (2.34%) 0.46%
Free cash flow yield 16.83% (54.63%) (0.39%)

Profitability

Metric HEPS LOGC Internet Retail median
Gross margin 36.25% 37.09% 44.04%
Operating margin (2.66%) (54.13%) 0.08%
Net margin (7.67%) (4.01%) 1.15%
Free cash flow margin 7.26% (289.40%) 0.00%
Return on equity (596.37%) (1.21%) 0.00%
Return on assets (24.39%) (0.89%) 0.00%
Return on invested capital 0.00% (0.36%) 0.00%

Growth

Metric HEPS LOGC Internet Retail median
Revenue growth (TTM) 24.41% (15.32%) 10.82%
EPS growth (last fiscal year) (159.27%) 62.67% 19.82%
Revenue growth, 5-year CAGR 18.62% (53.13%) 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HEPS LOGC Internet Retail median
Debt to equity (2.29) 0.29 0.12
Current ratio 0.77 1.87 1.52
Net debt to EBITDA (10.65) 5.89 (0.66)

Dividend

Metric HEPS LOGC Internet Retail median
Dividend yield — — 1.66%
Payout ratio — — 0.27

Size

Metric HEPS LOGC Internet Retail median
Market cap 978.81m 193.98m 566.40m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack