| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | — | — | — | — | — | — | — | — | — | — | — |
| Sell | — | 4 | 2 | — | 2 | 4 | 2 | 7 | 8 | 1 | 1 | 1 |
| total | individual payouts | |
|---|---|---|
| 2023 | ‡‡‡ |
|
| 2022 | ‡‡‡ |
|
| 2021 | ‡‡‡ |
|
| 2020 | ‡‡‡ |
|
| 2019 | ‡‡‡ |
|
| 2018 | ‡‡‡ |
|
| 2017 | ‡‡‡ |
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 118.17 | 155.54 | 185.82 | 231.10 |
| Receivables | 7.85 | 11.47 | 11.18 | 12.47 |
| Inventory | 11.12 | 17.10 | 14.18 | 15.54 |
| Other | 6.03 | — | — | — |
| 146.27 | 199.24 | 224.79 | 271.50 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 39.12 | 58.69 | 61.45 | 60.64 |
| ST’ Debt | 4.20 | — | — | — |
| Other | 77.41 | — | — | — |
| 120.72 | 155.15 | 161.63 | 171.83 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 121.22 | 120.73 | 129.58 | — |
—
|
| ’25 | 122.33 | 116.38 | 119.88 | 118.09 |
476.67
|
| ’24 | 71.33 | 91.45 | 93.61 | 106.93 |
363.32
|
| ’23 | 72.28 | 81.45 | 80.77 | 79.96 |
314.46
|
| ’22 | 66.71 | 68.28 | 69.87 | 75.20 |
280.05
|
| ’21 | 55.75 | 61.79 | 69.67 | 70.33 |
257.53
|
| ’20 | 49.50 | 52.82 | 47.72 | 55.89 |
205.94
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | (0.53) | 29.54 | 31.17 | — |
—
|
| ’25 | (12.14) | 21.64 | 19.26 | 37.99 |
66.76
|
| ’24 | (8.87) | 34.85 | 22.24 | 22.01 |
70.22
|
| ’23 | (10.66) | 32.99 | 10.02 | 14.66 |
47.02
|
| ’22 | 1.87 | 12.76 | 16.51 | 13.70 |
44.83
|
| ’21 | 6.04 | 25.28 | 22.96 | 11.15 |
65.42
|
| ’20 | (18.60) | 6.47 | 21.34 | 7.28 |
16.48
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | (2.79) | 27.40 | 29.41 | — |
—
|
| ’25 | (13.96) | 19.78 | 17.16 | 35.97 |
58.96
|
| ’24 | (10.60) | 32.47 | 20.29 | 19.16 |
61.31
|
| ’23 | (11.87) | 31.50 | 8.83 | 13.18 |
41.63
|
| ’22 | (0.09) | 11.14 | 13.77 | 11.87 |
36.71
|
| ’21 | 4.68 | 24.23 | 21.92 | 9.14 |
59.97
|
| ’20 | (19.94) | 4.96 | 20.57 | 6.64 |
12.23
|
| Dec | Mar | Jun | Sep | Year | |
|---|---|---|---|---|---|
| ’26 | 0.23 | 0.23 | 0.32 | — |
—
|
| ’25 | 0.18 | 0.22 | 0.23 | 0.24 |
0.87
|
| ’24 | 0.06 | 0.18 | 0.19 | 0.20 |
0.63
|
| ’23 | 0.12 | 0.13 | 0.21 | 0.20 |
0.65
|
| ’22 | 0.10 | 0.35 | 0.50 | 0.25 |
1.20
|
| ’21 | 0.13 | 0.15 | 0.24 | 0.93 |
1.45
|
| ’20 | (0.15) | (0.13) | 0.01 | 0.16 |
(0.11)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | 11.39 | 11.97 | 13.99 | 21.67 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 23.39 | 21.10 | 36.00 | 39.72 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 735 | 716 | 781 | 818 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 0.38 | 0.44 | 0.47 | 0.58 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 280.05 | 314.46 | 363.32 | 476.67 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 57.36% | 54.74% | 50.97% | 43.81% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 47.65 | 29.02 | 27.26 | 39.44 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 17.02% | 9.23% | 7.50% | 8.27% | ‡‡‡ | ‡‡‡ | — |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 40.32 | 20.98 | 19.99 | 28.09 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 10.32 | 11.26 | 12.12 | 10.41 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 8.67 | 10.12 | 11.91 | 15.41 | ‡‡‡ | ‡‡‡ | — |
Revenue/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 1.25 | 0.68 | 0.66 | 0.91 | ‡‡‡‡ | ‡‡‡‡ | — |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.39 | 1.51 | 2.30 | 2.16 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (0.25) | (0.17) | (0.29) | (0.25) | ‡‡‡ | ‡‡‡ | — |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.14 | 1.34 | 2.01 | 1.91 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.79 | 5.20 | 5.99 | 6.57 | — | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 32.29 | 31.08 | 30.50 | 30.93 | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Shares
|
| ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | 13.01 | 26.41 | 34.55 | 30.14 | ‡‡‡‡ | ‡‡‡‡ | — |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.88 | 1.77 | 1.91 | 1.78 | ‡‡‡ | ‡‡‡ | — |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 3.40 | 3.46 | 3.81 | 4.17 | ‡‡‡ | ‡‡‡ | — |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.58 | 1.43 | 1.52 | 1.41 | ‡‡‡‡ | ‡‡‡‡ | — |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.04 | 10.84 | 8.99 | 11.43 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 44.83 | 47.02 | 70.22 | 66.76 | ‡‡‡ | ‡‡‡ | — |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (8.12) | (5.39) | (8.91) | (7.80) | ‡‡‡‡‡ | — | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 36.71 | 41.63 | 61.31 | 58.96 | — | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 6.09 | 25.55 | 44.08 | 63.16 | — | — | — |
Working Cap'
|
| — | — | — | — | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.55 | 10.91 | — | — | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (83.39) | (107.27) | (155.54) | (185.82) | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 154.54 | 161.53 | 182.56 | 203.24 | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 14.83% | 7.27% | 6.29% | 7.78% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.64% | 30.06% | 54.13% | 125.79% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 27.85% | 13.27% | 11.62% | 14.56% | — | — | — |
ROE
|
Liquidity Services, Inc. (LQDT), a leading online auction platform for surplus, salvage, and government assets, has shown impressive resilience, rebounding from a pandemic-induced revenue low of $206 million in 2020 to $363 million in 2024 with a 15% CAGR. Key strengths include surging revenue per employee (up 33% to $465,000), robust free cash flow ($2.01 per share, up 50% YoY), and a fortress balance sheet boasting $156 million in net cash—positioning it to navigate cyclical downturns better than peers.
However, cautionary signals emerge: gross margins have eroded from 58% in 2021 to a projected 44% in 2025 amid pricing pressures and logistics costs, with revenues forecasted to peak at $477 million in 2025 before dipping 11% in 2026-2027. Persistent insider selling—over $10 million with no buys—contrasts sharply against this backdrop, amplifying risks from execution hiccups and government contract vulnerabilities.
Despite optimistic analyst targets implying 37-43% upside, valuation metrics like 35x trailing P/E and 9x EV/FCF suggest limited margin for error. With steady EPS growth projected to $1.08 by 2027 but downside risks to recent lows, LQDT remains a hold for risk-averse investors—solid yet not spectacular, warranting deeper scrutiny into its growth sustainability.
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.