D-MARKET Electronic Services & Trading Unsponsored ADR (HEPS) vs Revolve Group, Inc. (RVLV)

D-MARKET Electronic Services & Trading Unsponsored ADR and Revolve Group, Inc. are both Internet Retail companies. Revolve Group, Inc. is the larger, with a market value of $1.5B against $843.1M — 1.7× the size. D-MARKET Electronic Services & Trading Unsponsored ADR has negative trailing earnings, so its P/E is not meaningful; Revolve Group, Inc. trades at 20.8×. D-MARKET Electronic Services & Trading Unsponsored ADR grew revenue faster over the last twelve months: 24.4% against 10.8%. Revolve Group, Inc. has the higher net margin (5.54% vs −7.67%) and the higher return on invested capital (21.8% vs 0.00%). Across the 20 metrics below, Revolve Group, Inc. leads on 11 and D-MARKET Electronic Services & Trading Unsponsored ADR on 9.

Valuation

Metric HEPS RVLV Internet Retail median
P/E n/m 20.78 22.73
P/S 0.40 1.15 0.64
P/B n/m 2.80 1.65
Price to free cash flow 5.44 59.47 14.11
EV/EBITDA 33.52 13.86 15.68
EV/Sales 0.32 0.92 0.76
Earnings yield (20.32%) 4.81% (0.11%)
Free cash flow yield 18.38% 1.68% 0.00%

Profitability

Metric HEPS RVLV Internet Retail median
Gross margin 36.25% 54.32% 43.51%
Operating margin (2.66%) 6.05% 0.08%
Net margin (7.67%) 5.54% 0.56%
Free cash flow margin 7.26% 1.94% 0.00%
Return on equity (596.37%) 14.41% 0.00%
Return on assets (24.39%) 9.28% 0.00%
Return on invested capital 0.00% 21.76% 0.00%

Growth

Metric HEPS RVLV Internet Retail median
Revenue growth (TTM) 24.41% 10.80% 10.60%
EPS growth (last fiscal year) (206.67%) 24.64% —
Revenue growth, 5-year CAGR 18.62% 16.12% 10.81%
Net income growth, 5-year CAGR 0.00% 1.68% 0.00%

Health

Metric HEPS RVLV Internet Retail median
Debt to equity (2.29) 0.00 0.13
Current ratio 0.77 2.48 1.49
Net debt to EBITDA (10.65) (3.76) (0.25)

Dividend

Metric HEPS RVLV Internet Retail median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric HEPS RVLV Internet Retail median
Market cap 843.06m 1.47b 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack