D-MARKET Electronic Services & Trading Unsponsored ADR (HEPS) vs ATRenew Inc. Sponsored ADR (RERE)

D-MARKET Electronic Services & Trading Unsponsored ADR and ATRenew Inc. Sponsored ADR are both Internet Retail companies. D-MARKET Electronic Services & Trading Unsponsored ADR is the larger, with a market value of $978.8M against $566.4M — 1.7× the size. D-MARKET Electronic Services & Trading Unsponsored ADR has negative trailing earnings, so its P/E is not meaningful; ATRenew Inc. Sponsored ADR trades at 14.8×. ATRenew Inc. Sponsored ADR grew revenue faster over the last twelve months: 38.8% against 24.4%. ATRenew Inc. Sponsored ADR has the higher net margin (2.00% vs −7.67%) and the higher return on invested capital (14.8% vs 0.00%). Across the 18 metrics below, ATRenew Inc. Sponsored ADR leads on 13 and D-MARKET Electronic Services & Trading Unsponsored ADR on 5.

Valuation

Metric HEPS RERE Internet Retail median
P/E n/m 14.83 23.90
P/S 0.43 0.29 0.71
P/B n/m 1.82 1.80
Price to free cash flow 5.94 n/m 15.07
EV/EBITDA 37.31 8.84 17.34
EV/Sales 0.36 0.24 0.77
Earnings yield (18.61%) 6.74% 0.46%
Free cash flow yield 16.83% (12.07%) (0.39%)

Profitability

Metric HEPS RERE Internet Retail median
Gross margin 36.25% 20.74% 44.04%
Operating margin (2.66%) 2.70% 0.08%
Net margin (7.67%) 2.00% 1.15%
Free cash flow margin 7.26% 0.00% 0.00%
Return on equity (596.37%) 0.00% 0.00%
Return on assets (24.39%) 8.54% 0.00%
Return on invested capital 0.00% 14.79% 0.00%

Growth

Metric HEPS RERE Internet Retail median
Revenue growth (TTM) 24.41% 38.80% 10.82%
EPS growth (last fiscal year) (159.27%) 4,355.32% 19.82%
Revenue growth, 5-year CAGR 18.62% 33.72% 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HEPS RERE Internet Retail median
Debt to equity (2.29) 0.11 0.12
Current ratio 0.77 2.36 1.52
Net debt to EBITDA (10.65) (2.59) (0.66)

Dividend

Metric HEPS RERE Internet Retail median
Dividend yield — 2.33% 1.66%
Payout ratio — 0.34 0.27

Size

Metric HEPS RERE Internet Retail median
Market cap 978.81m 566.40m 566.40m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack