Pricing Log in Create free account
Friday 6 November 2026 Export RERE’s income statement to Excel — free account

ATRenew Inc. Sponsored ADR

RERE Consumer Cyclical Internet Retail

ATRenew Inc. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $3.0 billion, up 34.6% from fiscal 2024.

Revenue
+39.8%
EPS
+100.0%
Free cash flow
−609.6%
Total debt
+181.4%

Quarter to June 2026, against a year earlier

4.30 0.00 0.00%
Market cap
$566.4M
P/E
14.8×
Fwd P/E
10.0×
Dividend yield
2.33%
F-score
6/9
Altman Z
5.00
Beneish M
−0.55
Dividend safety
45/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Sold, $m 0.02
Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — 1 — — — — —
Insider Ownership 45.78%

Capital & Financial Ratios $m

Size
Market Cap 566.40
Revenue ttm 3,538.93
Net income ttm 48.09
Free cash flow ttm (125.46)
Net debt Q (195.01)
Valuation
P/E 14.83
Forward P/E 9.96
Price / sales 0.29
Forward P/S Powerpack
Price / FCF 0.00
Price / book 1.82
Financial health
Current ratio Q 2.36 (at or above 1.5: strong)
Debt / equity Q 0.11 (at or below 0.5: strong)
Interest coverage Q 82.11
Growth
Revenue growth Q +39.80% (above 0%: growing)
Operating income growth Q +106.69% (above 0%: growing)
EPS, this year +42.94% (at or above 15%: strong)
EPS, next year A +41.11% (at or above 15%: strong)
Revenue, next year A +33.77% (at or above 10%: strong)
EPS, past 5 yrs —
EPS, next 5 yrs A +40.94% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.2×, against a ten-year median of 0.2×; over the ten years it ranged from 0.0× in 2024 to 2.0× in 2021.
P/S against its own 10 years 28.01%
10-year low 10-year high
P/B against its own 10 years 81.12%
10-year low 10-year high
EV/Sales against its own 10 years 53.16%
10-year low 10-year high

Dividends

Yield
2.33%
Annual rate
0.10
Payout ratio
34.5%
  1. 0.25 ’26e
paid forecast change on the year, % Powerpack

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 366 368 258 262
Receivables 48 48 133 129
Inventory 143 73 154 216
Other — — — —
638 571 678 750
2023 2024 2025 Q'26
Payables 75 23 48 31
ST’ Debt 49 31 46 67
Other 17 14 33 53
238 179 272 318

Compound Annual Growth %

10y 5y 3y
Sales 19.83% 33.72% 28.13%
Cash Flow 0.00% 0.00% 0.00%
Earnings 0.00% 0.00% 0.00%
Book Value 0.00% 0.00% 0.46%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 0.09 Actual 0.10

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 0.06 0.07 Beat by 0.01
Dec 2025 0.07 0.08 Beat by 0.01
Mar 2026 0.07 0.08 Beat by 0.01
Jun 2026 0.09 0.10 Beat by 0.01
Sep 2026 0.10 — Reports 19 November 2026

EPS $

Mar Jun Sep Dec Year
’26 0.08 0.08 — — —
’25 0.03 0.04 0.05 0.08 0.20
’24 (0.05) (0.01) 0.01 0.04 0.00
’23 (0.03) (0.04) (0.03) 0.00 (0.14)
’22 (0.11) (0.08) (0.02) (1.28) (1.47)
’21 (0.52) (1.39) (0.08) (0.07) (1.44)
’20 (0.33) — (0.26) — (9.13)
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 893 974 — — —
’25 641 697 723 949 3,010
’24 506 520 577 634 2,237
’23 418 409 446 553 1,826
’22 348 320 357 406 1,431
’21 234 289 305 393 1,221
’20 99 — 192 248 704
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (59) (59)
’24 — — — 88 88
’23 — — — — 34
’22 — — — — 128
’21 (47) — — — (160)
’20 (29) — — (60) (60)
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 — — — — —
’25 — — — (79) (79)
’24 — — — 80 80
’23 — — — (12) 23
’22 — — — (8) 120
’21 (47) — — (11) (171)
’20 (29) — — (63) (63)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Jun ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — 493 569 704 1,221 1,431 1,826 2,237 3,010 3,539 +29.5% 4,026 4,911 5,917 +25.3%
Gross margin, % — — 3.25 2.46 25.68 26.28 23.03 20.26 19.85 20.66 20.74 +17.4 pt
EBT — — (32) (106) (74) (150) (373) (21) 0 66 92 n/m
EBT margin, % — — (6.49) (18.63) (10.51) (12.26) (26.07) (1.14) 0.00 2.19 2.61 +8.7 pt
Net income — 0 (164) (229) (68) (128) (358) (22) (1) 48 48 n/m
Per share, $
Per share, $ Revenue — — 0.00 20.20 24.99 8.46 5.86 7.51 9.23 12.45 14.64 n/m
Earnings — — — (8.13) (9.13) (1.44) (1.47) (0.14) 0.00 0.20 0.29 n/m
Cash flow — — 0.00 (2.11) (2.12) (1.11) 0.52 0.14 0.36 (0.25) 0.00 n/m
Capex — — 0.00 0.00 (0.13) (0.08) (0.03) (0.05) (0.03) (0.08) 0.00 n/m
Free cash flow — — 0.00 (2.11) (2.25) (1.18) 0.49 0.09 0.33 (0.33) 0.00 n/m
Book value — — 0.00 (17.53) (26.80) 6.98 2.31 2.15 2.09 2.36 2.48 n/m
Shares, m — — — 28 28 144 244 243 242 242 242 +43.1%
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 0.00 0.00 0.00 0.00 26.50 14.83 3.3
P/S — — 0.63 0.63 0.63 0.70 0.52 0.23 0.31 0.43 0.29 0.5
P/B — — 0.00 0.00 0.00 0.85 1.31 0.81 1.38 2.25 1.82 0.8
EV/Sales — — 0.59 0.59 0.59 0.46 0.28 0.06 0.16 0.36 0.24 0.4
EV/FCF — — 0.00 0.00 0.00 (1.89) (2.46) (1.41) (4.18) (8.53) (6.74) (2.3)
Cash, $m
Cash, $m Operating cash flow — — (54) (59) (60) (160) 128 34 88 (59) (78) +1.3%
Capex — — (10) (15) (4) (11) (8) (12) (8) (20) (48) +10.7%
Free cash flow — — (54) (59) (63) (171) 120 23 80 (79) (125) +5.6%
Balance, $m
Balance, $m Working capital — — 68 49 100 522 416 399 392 406 432 +29.1%
Net debt — — 310 986 (66) (302) (342) (317) (337) (212) (195) n/m
Shareholders’ equity — — (270) (494) (755) 1,008 563 523 506 571 599 n/m
Returns, %
Returns, % ROA — — (91.56) (33.33) (33.05) (21.50) (37.48) (2.92) (0.15) 6.20 8.54 +97.8 pt
ROIC — — 0.00 0.00 0.00 (12.44) (33.05) (7.41) 1.47 11.37 14.79 +11.4 pt
ROE — — 60.71 46.37 33.14 (164.82) (45.57) (4.05) (0.22) 8.93 0.00 (51.8) pt
People
People Employees — — — — 2,388 2,497 2,025 2,055 2,096 2,389 — 0.0%
Revenue/emp, $m — — 0.00 0.00 0.29 0.49 0.71 0.89 1.07 1.26 — n/m
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

ATRenew Inc. Sponsored ADR vs peers in Internet Retail (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
LQDT Liquidity Services, Inc. $1.4B 42.1× 38.1× +8.09% (above 0%: growing) +37.50% (above 0%: growing) +71.33% (above 0%: growing) 49.26% 10.91% Compare
RVLV Revolve Group, Inc. $1.4B 20.2× 25.7× +20.41% (above 0%: growing) −27.20% (below 0%: shrinking) −617.20% (below 0%: shrinking) 53.88% 5.35% Compare
HEPS D-MARKET Electronic Services & Trading Unsponsored ADR $978.8M — (loss-making) — (loss-making) +16.17% (above 0%: growing) n/m −62.03% (below 0%: shrinking) 37.80% (3.04%) Compare
JMIA Jumia Technologies $636.6M — (loss-making) — (loss-making) +13.91% (above 0%: growing) n/m +4.91% (above 0%: growing) 59.10% (23.81%) Compare
RERE ATRenew Inc. Sponsored ADR $566.4M 14.8× 10.0× +39.80% (above 0%: growing) +100.00% (above 0%: growing) −609.63% (below 0%: shrinking) 21.03% 2.70%
NEGG Newegg Commerce, Inc. $194.0M — (loss-making) — (loss-making) −8.23% (below 0%: shrinking) n/m +138.92% (above 0%: growing) 12.40% 0.44% Compare
LOGC ContextLogic Inc. $194.0M — (loss-making) — (loss-making) +380.00% (above 0%: growing) n/m −115.15% (below 0%: shrinking) 37.20% (5.95%) Compare
TDUP ThredUp Inc. $190.4M — (loss-making) — (loss-making) +16.88% (above 0%: growing) n/m +160.75% (above 0%: growing) 79.90% (6.73%) Compare
NXH Neighborhood Intelligence, Inc. $183.0M — (loss-making) — (loss-making) +98.03% (above 0%: growing) n/m −205.74% (below 0%: shrinking) 33.96% 0.00% Compare
Median of peers $415.3M — — +16.53% — −28.56% 43.53% (1.52%)

All 42 Internet Retail stocks →

ATRenew Inc. Sponsored ADR (RERE) Latest News

27 Aug

Impact 4 ·

23 Aug

Impact 4 ·

21 Aug

Impact 3 ·

20 Aug

Impact 4 · transcript
Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · InvestorsHub
Impact 3 ·

7 Aug

Impact 4 ·

28 Jul

Impact 3 ·

17 Jul

Impact 4 · · MarketBeat

22 May

Impact 3 · · Simply Wall St.

20 May

Impact 4 · · Zacks Small Cap Research
Impact 3 · · Simply Wall St.

19 May

Impact 4 · · GuruFocus.com
Impact 3 · · The Motley Fool transcript
Impact 3 · · MarketBeat transcript
Impact 3 · · PR Newswire

15 Mar

Impact 4 · · Simply Wall St.

12 Mar

Impact 4 · · Zacks Small Cap Research

11 Mar

Impact 4 · · GuruFocus.com
Impact 4 · · PR Newswire

8 Mar

Impact 3 · · Simply Wall St.

9 Feb

Impact 4 · · PR Newswire

30 Jan

Impact 3 · · Simply Wall St.

19 Jan

Impact 4 ·

29 Dec

Impact 4 · · Simply Wall St.

26 Dec

Impact 4 · · Simply Wall St.

5 Dec

Impact 3 · · Simply Wall St.

28 Nov

Impact 4 · · Simply Wall St.Simply Wall St.Simply Wall St.Simply Wall St.
stockrow.com/RERE · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com