D-MARKET Electronic Services & Trading Unsponsored ADR (HEPS) vs ThredUp Inc. (TDUP)

D-MARKET Electronic Services & Trading Unsponsored ADR and ThredUp Inc. are both Internet Retail companies. D-MARKET Electronic Services & Trading Unsponsored ADR is the larger, with a market value of $843.1M against $298.1M — 2.8× the size. D-MARKET Electronic Services & Trading Unsponsored ADR grew revenue faster over the last twelve months: 24.4% against 20.4%. ThredUp Inc. has the higher net margin (−6.65% vs −7.67%) and the lower return on invested capital (−57.1% vs 0.00%). Across the 18 metrics below, D-MARKET Electronic Services & Trading Unsponsored ADR leads on 11 and ThredUp Inc. on 7.

Valuation

Metric HEPS TDUP Internet Retail median
P/E n/m n/m 22.73
P/S 0.40 0.87 0.64
P/B n/m 4.81 1.65
Price to free cash flow 5.44 181.14 14.11
EV/EBITDA 33.52 n/m 15.68
EV/Sales 0.32 0.78 0.76
Earnings yield (20.32%) (7.56%) (0.11%)
Free cash flow yield 18.38% 0.55% 0.00%

Profitability

Metric HEPS TDUP Internet Retail median
Gross margin 36.25% 79.52% 43.51%
Operating margin (2.66%) (7.11%) 0.08%
Net margin (7.67%) (6.65%) 0.56%
Free cash flow margin 7.26% 0.48% 0.00%
Return on equity (596.37%) (36.76%) 0.00%
Return on assets (24.39%) (12.93%) 0.00%
Return on invested capital 0.00% (57.05%) 0.00%

Growth

Metric HEPS TDUP Internet Retail median
Revenue growth (TTM) 24.41% 20.37% 10.60%
EPS growth (last fiscal year) (206.67%) 75.36% —
Revenue growth, 5-year CAGR 18.62% 10.81% 10.81%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric HEPS TDUP Internet Retail median
Debt to equity (2.29) 0.29 0.13
Current ratio 0.77 0.99 1.49
Net debt to EBITDA (10.65) 7.17 (0.25)

Dividend

Metric HEPS TDUP Internet Retail median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric HEPS TDUP Internet Retail median
Market cap 843.06m 298.13m 443.85m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack