D-MARKET Electronic Services & Trading Unsponsored ADR (HEPS) vs Pattern Group Inc. (PTRN)

D-MARKET Electronic Services & Trading Unsponsored ADR and Pattern Group Inc. are both Internet Retail companies. Pattern Group Inc. is the larger, with a market value of $3.0B against $1.0B — 3.0× the size. Pattern Group Inc. has the higher net margin (−4.57% vs −7.67%) and the higher return on invested capital (8.54% vs 0.00%). Across the 17 metrics below, D-MARKET Electronic Services & Trading Unsponsored ADR leads on 9 and Pattern Group Inc. on 8.

Valuation

Metric HEPS PTRN Internet Retail median
P/E n/m n/m 23.78
P/S 0.44 1.00 0.76
P/B n/m 35.04 1.73
Price to free cash flow 6.07 28.34 14.90
EV/EBITDA 38.29 43.84 18.44
EV/Sales 0.37 0.88 0.81
Earnings yield (18.21%) (9.72%) (0.52%)
Free cash flow yield 16.47% 3.53% (0.47%)

Profitability

Metric HEPS PTRN Internet Retail median
Gross margin 36.25% 43.89% 44.12%
Operating margin (2.66%) 1.36% 0.76%
Net margin (7.67%) (4.57%) 0.56%
Free cash flow margin 7.26% 3.52% 0.00%
Return on equity (596.37%) (143.51%) 0.00%
Return on assets (24.39%) (17.60%) 0.00%
Return on invested capital 0.00% 8.54% 0.00%

Growth

Metric HEPS PTRN Internet Retail median
Revenue growth (TTM) 24.41% — 10.60%
EPS growth (last fiscal year) (159.27%) (389.36%) 19.82%
Revenue growth, 5-year CAGR 18.62% — 10.81%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric HEPS PTRN Internet Retail median
Debt to equity (2.29) 0.00 0.10
Current ratio 0.77 2.35 1.52
Net debt to EBITDA (10.65) (6.85) (0.66)

Dividend

Metric HEPS PTRN Internet Retail median
Dividend yield — — 1.74%
Payout ratio — — 0.27

Size

Metric HEPS PTRN Internet Retail median
Market cap 1.00b 3.00b 528.20m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack