Super Hi International Holding Ltd. Unsponsored ADR HDL

11.76 0.01 0.09% as of 25 Sep
Market cap
$679.6M
P/E
43.6×
Growth Flags show if company had growth for consecutive years

Insider Decisions

in millions of $
Nov 25 Feb 26 May 26 Aug 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership —

Capital & Financial Ratios

Market Cap 679.60
Revenue 888.78
Net Income 26.61
Free Cash Flow 49.73
Net Debt (80.52)
Current Ratio 2.50
Debt/Equity 0.47
P/E ratio 43.56
P/S ratio 0.00
P/B ratio 0.00
Past 5Y EPS Growth —
This Y EPS Growth (3.33%)
Next Y EPS Growth 37.93%
Next 5Y EPS Growth 21.46%
in millions of $

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —

Assets vs Liabilities

2023 2024 2025 Q'26
Cash 156 258 275 270
Receivables 29 31 36 31
Inventory 30 32 38 35
Other 4 3 5 5
219 323 353 341
2023 2024 2025 Q'26
Payables 34 31 36 34
ST’ Debt — — — —
Other 10 12 13 12
129 129 147 136
in millions of $

Compound Annual Growth

10y 5y 3y
Sales — — 14.63%
Cash Flow — — 18.83%
Earnings — — 0.00%
Book Value — — 17.40%

Revenue

Mar Jun Sep Dec Year
’26 226 219 — — —
’25 198 199 214 230 841
’24 188 183 199 209 778
’23 161 163 173 189 686
in millions of $ · fiscal quarters ending in the months shown

Operating Cash Flow

Mar Jun Sep Dec Year
’26 24 28 — — —
’25 20 27 — 115 115
’24 24 24 (7) 79 120
’23 28 36 (44) 94 114
in millions of $ · fiscal quarters ending in the months shown

Free Cash Flow

Mar Jun Sep Dec Year
’26 24 (6) — — —
’25 20 5 — 61 61
’24 24 7 (7) 44 85
’23 28 19 (44) 63 83
in millions of $ · fiscal quarters ending in the months shown

EPS

Mar Jun Sep Dec Year
’26 0.10 (0.03) — — —
’25 0.20 0.30 0.10 0.10 0.60
’24 (0.10) 0.00 0.60 (0.20) 0.40
’23 0.10 (0.04) — 0.39 0.50
fiscal quarters ending in the months shown

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell
2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 2027 2028
— — — — — — — — 13.94 16.06

Analyst estimates 2026–2028

Powerpack
Low Price
— — — — — — — — 30.00 29.94
High Price
— — — — — — — 12,891 13,057 14,003
Employees
— — — — — — 0 0 0 0
Revenue/Emp
— — — — — — 558 686 778 841
Revenue
— — — — — — 64.77% 65.80% 66.89% 66.36%
Gross Margin
— — — — — — (32) 33 33 50
EBT
— — — — — — (5.77%) 4.82% 4.27% 5.89%
EBT Margin
— — — — — — (32) 33 33 50
Net Income
— — — — — — 37 43 44 44
Depreciation
— — — — — — 10.01 12.31 13.50 14.29
Revenue/Sh
— — — — — — (0.74) 0.50 0.40 0.60
Earnings/Sh
— — — — — — 1.23 2.05 2.08 1.95
Cash Flow/Sh
— — — — — — (1.08) (0.56) (0.60) (0.90)
Capex/Sh
— — — — — — 0.14 1.49 1.48 1.05
Free CF/Sh
— — — — — — 4.34 4.88 6.27 6.66
Book Value/Sh
— — — — — — 56 56 58 59
Shares
— — — — — — 63.13 63.13 96.45 22.94
PE Ratio
— — — — — — 1.39 1.39 2.13 1.12
PS Ratio
— — — — — — 3.63 3.63 4.59 2.41
PB Ratio
— — — — — — 1.39 1.39 2.02 1.01
EV/Sales
— — — — — — 8.98 8.98 77.55 7.46
EV/FCF
— — — — — — 68 114 120 115
Op' Cash Flow
— — — — — — (60) (31) (35) (53)
Capex
— — — — — — 8 83 85 61
FCF
— — — — — — 36 90 195 207
Working Cap'
— — — — — — 202 164 171 183
Total Debt
— — — — — — 105 8 (86) (92)
Net Debt
— — — — — — 242 272 362 392
Sh' Equity
— — — — — — 0.00% 4.45% 3.46% 5.09%
ROA
— — — — — — 1.27% 9.01% 13.55% 10.65%
ROIC
— — — — — — 0.00% 9.98% 6.88% 9.67%
ROE
predictions in italic, sparklines do not include predictions

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 24 Sep 2026

Super Hi International Holding Ltd. Unsponsored ADR peers in Restaurants

All 56 Restaurants stocks →

Super Hi International Holding Ltd. Unsponsored ADR (HDL) key facts

  • Super Hi International Holding Ltd. Unsponsored ADR (HDL) is a Restaurants company in the Consumer Cyclical sector, traded in the US as an ADR.
  • Super Hi International Holding Ltd. Unsponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was HKD 840.8 million, up 8.02% from fiscal 2024.
  • As of September 25, 2026, HDL traded at $11.76, a market capitalization of $679.6 million.
  • Return on equity was 9.67% and debt-to-equity 0.47.

Source: company filings (standardised) and stockrow calculations · fundamentals updated Sep 24, 2026.

Super Hi International Holding Ltd. Unsponsored ADR (HDL) Latest News

News by impact score

Fine-tune

26 Aug

3 transcript

HDL American Depositary Shares Q2 2026 earnings call covered company financial results, operational updates, and forward outlook for Super Hi International Holding Ltd. Quarterly earnings data typically influences near-term HDL share price and sentiment without shifting long-term strategy.

3 transcript

Super Hi International Q2 earnings call highlighted revenue, net income, same-store sales growth, and expansion plans across regions with updated guidance for the year. Q2 earnings details and guidance offer moderate insight into near-term financial trajectory and operational progress.

3

Super Hi International Holding Ltd. Unsponsored ADR reported unaudited financial results for the second quarter of 2026. Quarterly results release can moderately shift market views on performance without major strategic changes.

3

Super Hi International Holding Ltd. reported its unaudited financial results for the second quarter of 2025, highlighting key performance metrics and financial health indicators. The report includes revenue figures, profit margins, and other relevant financial data that reflect the company's operational status during this period. The financial results indicate moderate changes in performance that could influence investor sentiment and operational strategies.

21 May

3 transcript

Super Hi International Holding Ltd. American Depositary Shares held its Q1 2026 earnings call covering operational and financial results for the period. Earnings call data can shift short-term investor views and trading activity for HDL shares.

3

Super Hi International Holding Ltd. reported its unaudited financial results for the first quarter of 2025, highlighting key metrics and performance indicators that reflect the company's current financial health and operational status. The financial results may moderately influence investor sentiment and perceptions of the company's performance.

20 May

3

Super Hi International Holding Ltd. recorded double-digit revenue growth with first-quarter sales exceeding market expectations. Double-digit revenue growth and first-quarter sales beat signal positive financial momentum that can moderately lift near-term investor sentiment and share performance.

3

Super Hi International Holding Ltd. Unsponsored ADR (HDL) released unaudited financial results for the first quarter of 2026. Quarterly earnings release can moderately sway short-term stock movement and investor views.

1 Apr

4

Super Hi International Holding Ltd. (HDL) Q4 2025 earnings call summary covers financial results, operational updates, and forward guidance for American Depositary Shares. Q4 earnings call summaries reveal key financial metrics and strategic outlook that drive significant investor reactions and stock trajectory shifts.

31 Mar

4

Super Hi International Holding Ltd. Unsponsored ADR (HDL) reported unaudited financial results for the fourth quarter and full year 2025. Financial results disclosure for the quarter and full year directly impacts investor sentiment, stock valuation, and future market performance.

8 Feb

3

Super Hi International Holding Ltd. Unsponsored ADR (HDL) is highlighted among Asian market value picks, showcasing estimated discounts that may attract investors. The company is positioned within a competitive landscape, with potential for growth as market dynamics shift. Analysts suggest that the current valuation presents an opportunity for investors looking for undervalued assets in the region. The company's valuation and market positioning may moderately influence investor sentiment and financial performance.

27 Nov

4

Super Hi International Holding Ltd. Unsponsored ADR (HDL) Q3 2025 earnings call summary covers financial results, operational updates, and forward guidance. Earnings call summaries detail quarterly financials and guidance, significantly influencing investor sentiment and stock trajectory.

26 Nov

3

Super Hi International Holding Ltd. reported its unaudited financial results for the third quarter of 2025, highlighting key performance metrics and financial health indicators. The results reflect the company's ongoing strategies and market positioning, providing insights into revenue growth and operational efficiency. Investors and stakeholders are encouraged to review the detailed figures to assess the company's trajectory. The financial results indicate moderate performance that may influence investor sentiment and operational strategies.

9 May

3

Super Hi International Holding Ltd. will report its unaudited financial results for the first quarter of FY2025 on May 21, 2025, before U.S. market opening. An earnings conference call is scheduled for 8:00 AM ET on the same day, with a live webcast available in English and Chinese. The company operates Haidilao hot pot restaurants internationally and has been recognized as one of the world's most valuable restaurant brands. As of December 31, 2024, Super Hi had 122 self-operated restaurants in 14 countries. The upcoming earnings report may moderately influence financial performance and market sentiment.

7 Apr

3

Super Hi International Holding Ltd. is identified as undervalued, trading at HK$17.88, below its estimated fair value of HK$21.24, indicating a 15.8% discount. Despite a recent net loss of US$11.34 million in Q4 2024, the company is projected to achieve annual earnings growth of 37.1% and revenue growth of 13.1%, surpassing market averages. The company's operations focus on Haidilao branded restaurants across Asia and North America, with a market cap of HK$11.63 billion. Projected earnings and revenue growth indicate a moderately noticeable influence on financial performance.

25 Mar

4

Super Hi International Holding Ltd. reported unaudited financial results for Q4 and full year 2024, with Q4 revenue of $208.8 million, up 10.4% year-over-year, and full year revenue of $778.3 million, a 13.4% increase. The company opened 2 new restaurants, closed 1, and achieved a total of 122 restaurants by year-end. Despite a net loss of $11.6 million in Q4 due to foreign exchange losses, operational efficiency improved with an income from operation margin of 8.4%. CEO Yang Lijuan highlighted strategies focused on employee empowerment and customer-centric operations, alongside the launch of the 'Pomegranate plan' for business diversification. The company aims to expand its global presence while optimizing restaurant operations. Significant revenue growth and strategic initiatives indicate a strong potential for future performance.

4 Feb

3

Super Hi International Holding Ltd. Unsponsored ADR (HDL) is highlighted as one of February 2025's top stock picks, with analysts estimating it is trading below its fair value. The article emphasizes the potential for growth and investment opportunities in HDL, suggesting that it may be undervalued in the current market. The identification of HDL as a top stock pick indicates a moderately noticeable influence on its market performance due to perceived undervaluation.

6 Dec

4

Super Hi International Holding Ltd. is trading significantly below its estimated fair value, indicating potential undervaluation based on cash flows. The company reported a strong turnaround in net income, with rapid earnings growth projected over the next three years. The article highlights significant potential undervaluation and strong earnings growth projections for Super Hi International Holding Ltd., which could have a significant impact on its future performance and market sentiment.

25 Nov

4

Super Hi International Holding Ltd. reported unaudited financial results for the third quarter of 2024, showing revenue growth of 14.6% year-over-year to US$198.6 million. The company's income from operations margin increased to 7.5%, resulting in a profit of US$37.7 million compared to a loss in the same period last year. The financial results show a significant improvement in revenue, income from operations, and profit, indicating a strong performance and potential impact on the company's future trajectory.

13 Nov

3

SUPER HI INTERNATIONAL HOLDING LTD. to Report Third Quarter 2024 Financial Results on Monday, November 25, 2024. The financial results announcement may moderately influence market sentiment and financial performance.

27 Aug

3

Super Hi International Holding Ltd. reported unaudited financial results for the second quarter of 2024, showing revenue growth of 12.5% and an increase in net new Haidilao restaurants. The company's CEO highlighted efforts to enhance guest satisfaction and operational efficiency. The financial results show moderate growth and operational improvements, which may have a noticeable influence on the company's performance.

15 Aug

4

SUPER HI INTERNATIONAL HOLDING LTD. to report second quarter 2024 financial results on August 27, 2024. The announcement of financial results and earnings call is likely to have a significant impact on the company's future performance and investor sentiment.

8 Aug

4

Haidilao offers unique dining experiences in the U.S. as it expands. Potential significant impact on Super Hi International Holding Ltd. as it expands into the U.S. market.

10 Jul

4

Undervalued stocks in Hong Kong, including Super Hi International Holding Ltd., show potential for growth based on cash flows. Significant impact likely on future and performance due to strong growth projections and strategic shifts.

25 Jun

4

Hong Kong stock market presents potential opportunities in undervalued stocks, including Best Pacific International Holdings, Vobile Group, and Super Hi International Holding. Significant impact likely on future and performance due to potential undervaluation of Super Hi International Holding and its growth prospects.

21 Jun

4

Super Hi International Holding Ltd. appoints Ms. Yang Lijuan as new CEO and announces changes to executive leadership and board composition. Appointment of new CEO and changes in leadership and board composition are significant for the company's future trajectory.

18 Jun

4

Super Hi International Holding Ltd. reported unaudited financial results for the first quarter of 2024, showing revenue increase, new restaurant openings, and growth in guest visits and same-store sales. The financial results and operational highlights are expected to have a significant impact on Super Hi's future performance and market positioning.

16 May

4

Super Hi priced its IPO in the US at $19.56 per ADS, totaling $52.7 million, with plans to list on Nasdaq under 'HDL'. The IPO pricing and listing on Nasdaq are significant moves that could impact Super Hi's future performance and market sentiment.

stockrow.com/HDL · Data as of Sep 24, 2026 · For information only; not investment advice. · © 2026 stockrow.com