DINE BRANDS GLOBAL, INC. (DIN) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

DINE BRANDS GLOBAL, INC. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. Super Hi International Holding Ltd. Unsponsored ADR is the larger, with a market value of $597.8M against $454.2M — 1.3× the size. Super Hi International Holding Ltd. Unsponsored ADR trades at the lower P/E: 38.7× against 90.1×. Super Hi International Holding Ltd. Unsponsored ADR grew revenue faster over the last twelve months: 10.5% against 7.62%. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs 0.42%) and the higher return on invested capital (12.4% vs 10.4%). Across the 16 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 13 and DINE BRANDS GLOBAL, INC. on 3.

Valuation

Metric DIN HDL Restaurants median
P/E 90.14 38.67 26.18
P/S 0.46 n/m 1.11
P/B n/m n/m 2.06
Price to free cash flow 247.77 n/m 17.92
EV/EBITDA 9.01 n/m 12.81
EV/Sales 1.71 (0.09) 1.29
Earnings yield 1.11% 2.59% 2.23%
Free cash flow yield 0.40% 0.00% 3.23%

Profitability

Metric DIN HDL Restaurants median
Gross margin 38.13% 66.32% 38.86%
Operating margin 13.75% 7.11% 4.59%
Net margin 0.42% 1.16% 1.83%
Free cash flow margin 0.18% 5.59% 2.47%
Return on equity (1.49%) 2.65% 3.72%
Return on assets 0.22% 1.41% 1.10%
Return on invested capital 10.35% 12.37% 3.01%

Growth

Metric DIN HDL Restaurants median
Revenue growth (TTM) 7.62% 10.53% 5.52%
EPS growth (last fiscal year) (73.70%) 50.00% (5.05%)
Revenue growth, 5-year CAGR 4.99% — 10.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric DIN HDL Restaurants median
Debt to equity (4.16) 0.47 0.22
Current ratio 0.87 2.50 0.78
Net debt to EBITDA 5.58 (0.97) 0.43

Dividend

Metric DIN HDL Restaurants median
Dividend yield 2.13% — 1.79%
Payout ratio 2.07 — 0.45

Size

Metric DIN HDL Restaurants median
Market cap 454.21m 597.81m 612.23m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack