Pricing Log in Create free account

Black Rock Coffee Bar, Inc. (BRCB) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

Black Rock Coffee Bar, Inc. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. Super Hi International Holding Ltd. Unsponsored ADR is the larger, with a market value of $634.3M against $414.1M — 1.5× the size. Black Rock Coffee Bar, Inc. has negative trailing earnings, so its P/E is not meaningful; Super Hi International Holding Ltd. Unsponsored ADR trades at 37.9×. Super Hi International Holding Ltd. Unsponsored ADR has the higher net margin (1.16% vs 0.69%) and the higher return on invested capital (12.4% vs 1.09%). Across the 13 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 11 and Black Rock Coffee Bar, Inc. on 2.

Valuation

Metric BRCB HDL Restaurants median
P/E n/m 37.85 24.26
P/S 0.77 n/m 0.92
P/B 1.57 n/m 2.01
Price to free cash flow n/m n/m 20.49
EV/EBITDA 11.33 n/m 11.76
EV/Sales 0.83 (0.09) 1.24
Earnings yield (12.03%) 2.64% 2.07%
Free cash flow yield (23.58%) 0.00% 3.58%

Profitability

Metric BRCB HDL Restaurants median
Gross margin 72.74% 66.32% 38.77%
Operating margin 0.97% 7.11% 4.30%
Net margin 0.69% 1.16% 1.85%
Free cash flow margin (18.08%) 5.59% 3.12%
Return on equity (2.07%) 2.65% 3.72%
Return on assets 0.78% 1.41% 1.50%
Return on invested capital 1.09% 12.37% 3.14%

Growth

Metric BRCB HDL Restaurants median
Revenue growth (TTM) — 10.53% 5.66%
EPS growth (last fiscal year) — 50.00% (7.75%)
Revenue growth, 5-year CAGR — — 10.57%
Net income growth, 5-year CAGR — — 0.00%

Health

Metric BRCB HDL Restaurants median
Debt to equity 0.28 0.47 0.10
Current ratio 0.71 2.50 0.77
Net debt to EBITDA (0.12) (0.97) 0.43

Dividend

Metric BRCB HDL Restaurants median
Dividend yield — — 1.97%
Payout ratio — — 0.42

Size

Metric BRCB HDL Restaurants median
Market cap 414.10m 634.30m 493.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack