| Nov 25 | Feb 26 | May 26 | Aug 26 | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Buy | — | 2 | 1 | — | — | 4 | — | — | — | — | — | — |
| Sell | — | — | — | — | — | — | — | 1 | — | — | — | — |
| total | individual payouts | |
|---|---|---|
| 2028 | ‡‡‡‡‡ |
|
| 2027 | ‡‡‡‡‡ |
|
| 2026 | 0.76 |
—
—
—
|
| 2025 | 1.72 |
—
—
—
—
|
| 2024 | 2.04 |
—
—
—
—
|
| 2023 | 2.04 |
—
—
—
—
|
| 2022 | 1.99 |
—
—
—
—
|
| 2021 | 0.40 |
—
|
| 2020 | 0.76 |
—
|
| 2019 | 2.76 |
—
—
—
—
|
| 2018 | 2.52 |
—
—
—
—
|
| 2017 | 3.88 |
—
—
—
—
|
| 2016 | 3.73 |
—
—
—
—
|
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Cash | 181.09 | 229.10 | 179.70 | 150.30 |
| Receivables | 127.94 | 115.20 | 119.00 | 86.80 |
| Inventory | — | — | — | — |
| Other | 15.76 | 2.40 | 4.10 | 2.30 |
| 357.78 | 386.00 | 351.80 | 289.40 |
| 2023 | 2024 | 2025 | Q'26 | |
|---|---|---|---|---|
| Payables | 36.19 | 75.80 | 93.20 | 87.60 |
| ST’ Debt | 100.00 | 100.00 | — | — |
| Other | 175.64 | 183.60 | 188.30 | 158.10 |
| 460.45 | 445.30 | 365.60 | 337.00 |
| 10y | 5y | 3y | |
| Sales | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Cash Flow | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
| Earnings | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ |
| Book Value | ‡‡‡ | ‡‡‡ | ‡‡‡ |
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 225.20 | 240.90 | — | — |
—
|
| ’25 | 214.80 | 230.80 | 216.17 | 217.53 |
879.30
|
| ’24 | 206.24 | 206.27 | 195.03 | 204.76 |
812.30
|
| ’23 | 213.77 | 208.42 | 202.58 | 206.33 |
831.10
|
| ’22 | 230.42 | 237.79 | 233.22 | 207.97 |
909.40
|
| ’21 | 204.20 | 233.62 | 228.72 | 229.63 |
896.17
|
| ’20 | 206.88 | 109.71 | 176.64 | 196.03 |
689.27
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 7.50 | 12.40 | — | — |
—
|
| ’25 | 16.10 | 37.00 | 30.20 | 5.70 |
89.00
|
| ’24 | 30.55 | 21.63 | 25.52 | 30.51 |
108.20
|
| ’23 | 16.08 | 26.61 | 36.62 | 51.89 |
131.20
|
| ’22 | (7.79) | 37.67 | 33.61 | 25.85 |
89.34
|
| ’21 | 30.57 | 75.45 | 39.55 | 50.27 |
195.84
|
| ’20 | 29.65 | (40.16) | 47.25 | 59.78 |
96.50
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | (1.10) | 0.90 | — | — |
—
|
| ’25 | 13.70 | 30.40 | 17.45 | (8.52) |
54.50
|
| ’24 | 27.30 | 18.18 | 21.81 | 29.41 |
97.10
|
| ’23 | 0.05 | 19.85 | 27.44 | 46.66 |
94.00
|
| ’22 | (10.23) | 31.01 | 27.12 | 23.14 |
71.05
|
| ’21 | 29.15 | 73.74 | 35.69 | 41.35 |
179.93
|
| ’20 | 24.57 | (42.01) | 45.60 | 57.96 |
86.11
|
| Mar | Jun | Sep | Dec | Year | |
|---|---|---|---|---|---|
| ’26 | 0.57 | 0.35 | — | — |
—
|
| ’25 | 0.53 | 0.89 | 0.48 | (0.93) |
1.11
|
| ’24 | 1.13 | 1.50 | 1.24 | 0.34 |
4.22
|
| ’23 | 1.74 | 1.16 | 1.19 | 2.14 |
6.22
|
| ’22 | 1.45 | 1.45 | 1.32 | 0.72 |
4.96
|
| ’21 | 1.51 | 1.69 | 1.33 | 1.14 |
5.66
|
| ’20 | 1.31 | (8.04) | 0.60 | (0.10) |
(6.43)
|
| 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 61.03 | 42.00 | 28.25 | 18.63 | — | — | — |
Low Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 84.14 | 82.43 | 51.35 | 35.34 | — | — | — |
High Price
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 637 | 596 | 992 | 1,000 | — | — | — |
Employees
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.43 | 1.39 | 0.82 | 0.88 | — | — | — |
Revenue/Emp
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 909.40 | 831.10 | 812.30 | 879.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 41.50% | 47.74% | 46.20% | 40.86% | — | — | — |
Gross Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 114.79 | 111.70 | 89.50 | 25.20 | — | — | — |
EBT
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 12.62% | 13.44% | 11.02% | 2.87% | ‡‡‡ | ‡‡‡ | ‡‡‡ |
EBT Margin
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 81.11 | 97.20 | 64.90 | 17.10 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Net Income
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 37.95 | 35.60 | 39.20 | 42.90 | — | — | — |
Depreciation
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 57.29 | 54.68 | 54.52 | 61.49 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Revenue/Sh
|
| ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ | 4.97 | 6.23 | 4.22 | 1.11 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡ |
Earnings/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 5.63 | 8.63 | 7.26 | 6.22 | — | — | — |
Cash Flow/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (1.15) | (2.45) | (0.74) | (2.41) | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Capex/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.48 | 6.18 | 6.52 | 3.81 | — | — | — |
Free CF/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.97) | (16.51) | (14.50) | (19.15) | ‡‡‡‡‡ | — | — |
Book Value/Sh
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 15.87 | 15.20 | 14.90 | 14.30 | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ |
Shares
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡ | ‡‡‡‡ | 13.43 | 7.86 | 7.15 | 33.13 | ‡‡‡‡ | ‡‡‡ | ‡‡‡‡ |
PE Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1.16 | 0.90 | 0.55 | 0.52 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PS Ratio
|
| ‡‡‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | ‡‡‡ | 0.00 | 0.00 | 0.00 | 0.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
PB Ratio
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 2.36 | 2.18 | 1.77 | 1.82 | ‡‡‡‡ | ‡‡‡‡ | ‡‡‡‡ |
EV/Sales
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 30.19 | 19.26 | 14.83 | 30.40 | — | — | — |
EV/FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 89.34 | 131.20 | 108.20 | 89.00 | ‡‡‡ | ‡‡‡ | ‡‡‡ |
Op' Cash Flow
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (18.29) | (37.20) | (11.10) | (34.50) | ‡‡‡‡‡ | ‡‡‡‡‡ | — |
Capex
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 71.05 | 94.00 | 97.10 | 54.50 | ‡‡‡‡‡ | — | — |
FCF
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 9.04 | (102.67) | (59.30) | (13.80) | — | — | — |
Working Cap'
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,400.65 | 1,245.88 | 1,220.90 | 1,220.40 | — | — | — |
Total Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 1,092.07 | 1,064.78 | 991.80 | 1,040.70 | — | — | — |
Net Debt
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (301.08) | (250.97) | (216.00) | (273.90) | — | — | — |
Sh' Equity
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 4.07% | 5.24% | 3.57% | 0.91% | — | — | — |
ROA
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | 13.91% | 14.42% | 13.52% | 11.70% | — | — | — |
ROIC
|
| ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | ‡‡‡‡‡ | (29.03%) | (34.38%) | (26.98%) | (6.53%) | — | — | — |
ROE
|
Dine Brands Global (DIN), the franchised powerhouse behind Applebee’s and IHOP, has weathered a decade of storms—from COVID lockdowns to inflation and shifting diner habits—emerging with stabilizing revenue around $800-900 million and resilient cash flows, though margins remain squeezed by debt and franchisee pressures. Insider buying in late 2025, led by the CEO and CFO snapping up shares worth $370,000, screams confidence amid a stock trading at rock-bottom valuations: PS ratio at 0.55x, EV/Sales at 1.8x, and a PE of just 7.1x, decoupling from steady free cash flow per share gains.
Historical swings tell a gritty tale of survival—revenue cratered 24% in 2020 before rebounding, ROIC holds strong at 13.1% above peers, yet negative book value lingers as a red flag. Strategic pivots like delivery boosts and cost cuts fueled recovery, with operational cash flow covering capex and debt service on $1.24 billion.
Analysts eye modest growth to $908 million revenue by 2026, EPS jumping 81% cumulatively to $4.48 by 2027, implying 10-20% upside if consumer spending holds and same-store sales tick up. In a casual dining sector ripe for rotation, DIN’s discount could deliver 10-15% annualized returns—insiders are betting big, are you?
Keep track of companies that you follow and research.
Full access to our data with predictions and indicators that we calculate daily.
Full access to our screener with tons of custom values and customizable email notifications.
Excel export of financials and screeners you define and save.