Pricing Log in Create free account

First Watch Restaurant Group, Inc. (FWRG) vs Super Hi International Holding Ltd. Unsponsored ADR (HDL)

First Watch Restaurant Group, Inc. and Super Hi International Holding Ltd. Unsponsored ADR are both Restaurants companies. First Watch Restaurant Group, Inc. is the larger, with a market value of $762.8M against $634.3M — 1.2× the size. Super Hi International Holding Ltd. Unsponsored ADR trades at the lower P/E: 37.9× against 40.4×. First Watch Restaurant Group, Inc. grew revenue faster over the last twelve months: 19.3% against 10.5%. First Watch Restaurant Group, Inc. has the higher net margin (1.35% vs 1.16%) and the lower return on invested capital (1.95% vs 12.4%). Across the 16 metrics below, Super Hi International Holding Ltd. Unsponsored ADR leads on 12 and First Watch Restaurant Group, Inc. on 4.

Valuation

Metric FWRG HDL Restaurants median
P/E 40.40 37.85 24.26
P/S 0.57 n/m 0.92
P/B 1.18 n/m 2.01
Price to free cash flow n/m n/m 20.49
EV/EBITDA 9.07 n/m 11.76
EV/Sales 0.77 (0.09) 1.24
Earnings yield 2.48% 2.64% 2.07%
Free cash flow yield (2.92%) 0.00% 3.58%

Profitability

Metric FWRG HDL Restaurants median
Gross margin 20.63% 66.32% 38.77%
Operating margin 2.14% 7.11% 4.30%
Net margin 1.35% 1.16% 1.85%
Free cash flow margin (1.66%) 5.59% 3.12%
Return on equity 2.88% 2.65% 3.72%
Return on assets 1.02% 1.41% 1.50%
Return on invested capital 1.95% 12.37% 3.14%

Growth

Metric FWRG HDL Restaurants median
Revenue growth (TTM) 19.27% 10.53% 5.66%
EPS growth (last fiscal year) 3.33% 50.00% (7.75%)
Revenue growth, 5-year CAGR 28.99% — 10.57%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric FWRG HDL Restaurants median
Debt to equity 0.46 0.47 0.10
Current ratio 0.27 2.50 0.77
Net debt to EBITDA 2.53 (0.97) 0.43

Dividend

Metric FWRG HDL Restaurants median
Dividend yield — — 1.97%
Payout ratio — — 0.42

Size

Metric FWRG HDL Restaurants median
Market cap 762.77m 634.30m 493.91m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack