Saturday 17 October 2026 Export GPUS’s income statement to Excel — free account

Hyperscale Data, Inc.

Hyperscale Data, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $102.1 million, down 4.27% from fiscal 2024. In the quarter to June 2026, revenue grew 34.8%, EPS grew 98.1%, free cash flow fell 696.2% and total debt rose 74.1%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

0.14 0.01 −6.67%

Follow GPUS

Alert me

Market cap: $27.8M
P/E: 0.0×
Fwd P/E: 9.9×
Dividend yield: —
F-score: 2/9
Altman Z: −3.71
Beneish M: −1.22
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 6.76

Total sells 0.00

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	8	—	—	—	—	2	6	—	1	18	—
Sell	—	—	—	—	—	—	—	—	—	1	—	—

Insider Ownership 0.00%

Capital & Financial Ratios $m

Market Cap 27.84

Revenue 130.16

Net Income (92.57)

Free Cash Flow (123.01)

Net Debt (27.41)

Current Ratio 0.57

Debt/Equity 0.32

P/E ratio 0.01

Fwd P/E 9.93

P/S ratio 0.10

P/B ratio 0.11

Past 5Y EPS Growth —

This Y EPS Growth —

Next Y EPS Growth —

Next Y revenue growth 90,581.39%

Next 5Y EPS Growth —

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 19.98%

10-year low 10-year high

P/B against its own 10 years 16.70%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2020	Powerpack
2019	Powerpack
2017	Powerpack

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	11	25	49	65
Receivables	8	8	15	23
Inventory	2	2	5	6
Other	4	21	46	4
	62	58	130	114

	2023	2024	2025	Q'26
Payables	55	59	39	61
ST’ Debt	7	20	7	4
Other	39	39	39	39
	140	216	170	202

Compound Annual Growth %

	10y	5y	3y
Sales	29.39%	33.73%	(4.61%)
Cash Flow	0.00%	0.00%	0.00%
Earnings	0.00%	0.00%	0.00%
Book Value	43.20%	20.70%	(17.48%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	44	35	—	—	—
’25	25	26	24	27	102
’24	38	18	31	19	107
’23	29	47	43	15	135
’22	33	17	44	23	118
’21	13	62	(31)	8	52
’20	6	5	6	7	24

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	0	(10)	—	—	—
’25	(4)	(3)	(18)	(38)	(63)
’24	(10)	(4)	4	(9)	(19)
’23	8	5	(15)	(3)	(5)
’22	29	(10)	3	5	26
’21	(14)	(7)	(35)	(5)	(62)
’20	(1)	(1)	(3)	(6)	(11)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(14)	(23)	—	—	—
’25	(7)	(3)	(23)	(56)	(84)
’24	(12)	(5)	3	3	(11)
’23	8	(2)	(18)	(3)	(16)
’22	(6)	(56)	(5)	(15)	(73)
’22	—	—	—	—	(68)
’21	(19)	(9)	(58)	(129)	(214)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.45)	(0.25)	—	—	—
’25	(4.90)	(13.30)	(1.95)	12.75	(4.15)
’24	15.73	(188.81)	(124.13)	(49.87)	(340.45)
’23	(180.24k)	(218.88k)	(17.35k)	420.94k	(57.39k)
’22	(423.82k)	(119.20k)	(39.73k)	(537.33k)	(1.11m)
’21	0.15	0.67	(0.81)	(1.82k)	(1.82k)
’20	(1.44)	(0.23)	(1.69)	0.31	(4.52m)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	251,195,984.00	287,081,120.00	64,593,252.00	583,133.56	475,478.13	1,031,697.81	80,741.57	341.80	23.90	0.90	Analyst estimates 2026–2028 Powerpack
	High	1,004,783,936.00	4,270,331,648.00	2,583,730,176.00	114,832,448.00	9,814,586.00	7,168,057.00	1,282,893.75	143,540.56	427.25	49.90
People
People	Employees	26	77	248	210	154	323	615	643	424	612
	Revenue/emp, $m	0.29	0.13	0.11	0.11	0.16	0.16	0.19	0.21	0.25	0.17
Income, $m
Income, $m	Revenue	8	10	27	22	24	52	118	135	107	102
	Gross margin, %	35.62	37.83	19.81	13.68	31.48	54.47	43.08	18.38	22.70	21.13
	EBT	(1)	(11)	(33)	(31)	(30)	(23)	(188)	(241)	(62)	(65)
	EBT margin, %	(15.03)	(107.85)	(121.74)	(137.78)	(126.09)	(43.72)	(160.17)	(178.40)	(57.85)	(63.94)
	Net income	(1)	(11)	(33)	(33)	(29)	(23)	(190)	(253)	(63)	(66)
	Depreciation	0	0	4	6	1	3	59	95	35	27
Per share, $
Per share, $	Revenue	1.10	16.31	374.54	15.61	2.49	4,125.98	588,185.00	6,360.66	590.60	5.63
	Earnings	(0.16)	(17.46)	(454.94)	(2,627,407.00)	(4,516,317.00)	(1,816.08)	(745,035.70)	(57,386.36)	(340.45)	(4.15)
	Cash flow	(0.05)	(6.60)	(143.76)	(7.10)	(1.16)	(4,855.98)	132,445.00	(256.04)	(107.48)	(3.45)
	Capex	(0.01)	(0.70)	(123.07)	(0.13)	(0.06)	(11,967.95)	(496,525.00)	(482.41)	45.01	(1.19)
	Free cash flow	(0.06)	(7.30)	(266.83)	(7.24)	(1.22)	(16,823.94)	(364,080.00)	(738.44)	(62.47)	(4.63)
	Book value	0.51	30.11	249.17	4.85	5.11	17,988.58	1,119,940.00	2,673.40	11.57	6.94
	Shares, m	7	1	0	1	10	0	0	0	0	18
Valuation, ×
Valuation, ×	P/E	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.10	0.00	0.00
	P/S	431,341,672.28	154,057,980.26	191,622.82	68,413.08	1,570,420.24	258.75	0.20	0.07	0.04	0.16
	P/B	920,615,718.64	83,429,827.88	288,039.40	220,159.80	762,995.63	59.35	0.10	0.16	2.10	0.13
	EV/Sales	431,341,672.15	154,057,980.08	191,623.07	68,413.17	1,570,419.40	259.41	(0.57)	0.74	0.00	(0.17)
	EV/FCF	(7,396,097,836.71)	(348,108,492.13)	(268,977.97)	(147,485.13)	(3,186,898.03)	(63.62)	0.83	(4.20)	0.01	0.18
Cash, $m
Cash, $m	Operating cash flow	0	(4)	(10)	(10)	(11)	(62)	26	(5)	(19)	(63)
	Capex	0	0	(9)	0	(1)	(152)	(99)	(10)	8	(22)
	Free cash flow	0	(5)	(19)	(10)	(12)	(214)	(73)	(16)	(11)	(84)
Balance, $m
Balance, $m	Working capital	2	(2)	(18)	(19)	12	28	(29)	(77)	(157)	(41)
	Total debt	0	1	8	3	1	56	43	102	20	16
	Net debt	(1)	(2)	7	2	(20)	(6)	(91)	91	(5)	(34)
	Shareholders’ equity	4	19	18	7	49	228	224	57	2	126
Returns, %
Returns, %	ROA	(21.23)	(62.56)	(80.92)	(71.45)	(49.72)	(8.22)	(34.65)	(54.00)	(23.65)	(28.08)
	ROIC	(29.34)	(22.05)	(49.73)	(170.54)	(12.92)	(5.16)	(65.48)	(63.11)	0.00	(42.17)
	ROE	(31.92)	(100.73)	(175.52)	(263.29)	(104.97)	(16.77)	(80.54)	(165.61)	(209.25)	(117.30)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
MNTS Momentus Inc.	$61.7M	— (loss-making)	—	−86.91% (below 0%: shrinking)	n/m	−180.26% (below 0%: shrinking)	100.00%	(32,420.00%)	Compare
PEW GrabAGun Digital Holdings Inc.	$55.2M	— (loss-making)	—	+9.37% (above 0%: growing)	n/m	−650.00% (below 0%: shrinking)	13.46%	(11.08%)	Compare
MOB Mobilicom Limited Sponsored ADR	$41.8M	— (loss-making)	— (loss-making)	−64.81% (below 0%: shrinking)	n/m	−367.36% (below 0%: shrinking)	58.40%	0.00%	Compare
LILMF Lilium N.V.	$33.0M	— (loss-making)	—	—	n/m	−16,519.23% (below 0%: shrinking)	—	0.00%	Compare
XTIA XTI Aerospace, Inc.	$30.8M	— (loss-making)	— (loss-making)	+5,622.31% (above 0%: growing)	n/m	+30.76% (above 0%: growing)	18.58%	(37.51%)	Compare
GPUS Hyperscale Data, Inc.	$27.8M	0.0×	9.9×	+34.75% (above 0%: growing)	n/m	−696.15% (below 0%: shrinking)	25.24%	(66.34%)
DFNS T3 Defense Inc.	$20.0M	— (loss-making)	—	+1,438.11% (above 0%: growing)	n/m	−267.69% (below 0%: shrinking)	25.35%	(84.53%)	Compare
PRZO ParaZero Technologies Ltd.	$15.5M	—	—	—	—	−42.97% (below 0%: shrinking)	43.65%	0.00%	Compare
DUKR DUKE Robotics Corp.	$14.7M	— (loss-making)	—	+313.89% (above 0%: growing)	n/m	−77.73% (below 0%: shrinking)	38.93%	(622.82%)	Compare
Median of peers	$31.9M	—	—	+161.63%	—	−223.97%	38.93%	(24.29%)

All 82 Aerospace & Defense stocks →

Hyperscale Data, Inc. (GPUS) key facts

Concern: Hyperscale Data, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $102.1 million, down 4.27% from fiscal 2024.
Hyperscale Data, Inc. (GPUS) is an Aerospace & Defense company in the Industrials sector, listed on NYSE American.
As of October 16, 2026, GPUS traded at $0.14, a market capitalization of $27.8 million.
Return on equity was −117.3% and debt-to-equity 0.32.
Its Piotroski F-score is 2 out of 9 and its Altman Z-score is −3.71 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.