Hyperscale Data, Inc. (GPUS) vs Lilium N.V. (LILMF)

Hyperscale Data, Inc. and Lilium N.V. are both Aerospace & Defense companies. Lilium N.V. is the larger, with a market value of $33.0M against $27.8M — 1.2× the size. Lilium N.V. has negative trailing earnings, so its P/E is not meaningful; Hyperscale Data, Inc. trades at 0.0×. Lilium N.V. has the higher net margin (0.00% vs −78.2%) and the higher return on invested capital (0.00% vs −63.2%). Across the 12 metrics below, Lilium N.V. leads on 8 and Hyperscale Data, Inc. on 4.

Valuation

Metric GPUS LILMF Aerospace & Defense median
P/E 0.01 n/m 31.81
P/S 0.10 n/m 3.55
P/B 0.11 n/m 2.59
Price to free cash flow n/m n/m 31.99
EV/EBITDA 0.22 16.26 18.08
EV/Sales (0.11) n/m 3.37
Earnings yield 7,214.79% 0.00% 1.38%
Free cash flow yield (924.49%) 0.00% 0.21%

Profitability

Metric GPUS LILMF Aerospace & Defense median
Gross margin 26.14% — 25.48%
Operating margin (69.26%) — 4.54%
Net margin (78.15%) 0.00% 2.22%
Free cash flow margin (94.51%) 0.00% 1.43%
Return on equity (163.49%) 0.00% 6.43%
Return on assets (35.47%) 0.00% 2.70%
Return on invested capital (63.22%) 0.00% 1.56%

Growth

Metric GPUS LILMF Aerospace & Defense median
Revenue growth (TTM) 28.38% — 18.43%
EPS growth (last fiscal year) 98.78% 8.33% 24.27%
Revenue growth, 5-year CAGR 33.73% — 9.73%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric GPUS LILMF Aerospace & Defense median
Debt to equity 0.32 0.00 0.24
Current ratio 0.57 0.50 2.72
Net debt to EBITDA 0.96 0.32 1.12

Dividend

Metric GPUS LILMF Aerospace & Defense median
Dividend yield — — 0.90%
Payout ratio — — 0.32

Size

Metric GPUS LILMF Aerospace & Defense median
Market cap 27.84m 32.96m 2.19b

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack