stockrow
Friday 6 November 2026
Export GPUS’s income statement to Excel — free account
Hyperscale Data, Inc.
GPUS Industrials Conglomerates
Hyperscale Data, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $102.1 million, down 4.27% from fiscal 2024.
- Revenue
- +34.8%
- EPS
- +98.1%
- Free cash flow
- −696.2%
- Total debt
- +74.1%
Quarter to June 2026, against a year earlier
0.15
0.01
−6.25%
Follow GPUS
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 8 | 10 | 27 | 22 | 24 | 52 | 118 | 135 | 107 | 102 | 130 | +33.5% | — | — | — | — | |
| Gross margin, % | 35.62 | 37.83 | 19.81 | 13.68 | 31.48 | 54.47 | 43.08 | 18.38 | 22.70 | 21.13 | 26.14 | (14.5) pt | ||||||
| EBT | (1) | (11) | (33) | (31) | (30) | (23) | (188) | (241) | (62) | (65) | (92) | +56.8% | ||||||
| EBT margin, % | (15.03) | (107.85) | (121.74) | (137.78) | (126.09) | (43.72) | (160.17) | (178.40) | (57.85) | (63.94) | (70.73) | (48.9) pt | ||||||
| Net income | (1) | (11) | (33) | (33) | (29) | (23) | (190) | (253) | (63) | (66) | (93) | +57.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 1.10 | 16.31 | 374.54 | 20,474,272.11 | 3,261,065.57 | 4,125.98 | 623,572.75 | 33,328.23 | 590.60 | 5.63 | 1.37 | +19.9% | |||||
| Earnings | (0.16) | (17.46) | (454.94) | (30,148,125.00) | (4,021,529.51) | (1,816.08) | (965,853.99) | (57,443.75) | (340.45) | (4.15) | (3.17) | +43.4% | ||||||
| Cash flow | (0.05) | (6.60) | (143.76) | (9,321,186.60) | (1,527,049.18) | (4,855.98) | 140,413.46 | (1,341.57) | (107.48) | (3.45) | (0.69) | +59.4% | ||||||
| Capex | (0.01) | (0.70) | (123.07) | (173,319.90) | (79,508.20) | (11,967.95) | (526,398.09) | (2,527.68) | 45.01 | (1.19) | (0.61) | +66.1% | ||||||
| Free cash flow | (0.06) | (7.30) | (266.83) | (9,494,506.50) | (1,606,557.38) | (16,823.94) | (385,984.63) | (3,869.25) | (62.47) | (4.63) | (1.29) | +60.9% | ||||||
| Book value | 0.51 | 30.11 | 249.17 | 6,362,387.84 | 6,712,021.86 | 17,988.58 | 1,187,320.43 | 14,007.91 | 11.57 | 6.94 | 1.23 | +33.5% | ||||||
| Shares, m | 7 | 1 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 60 | +11.3% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | 431,341,672.28 | 154,057,980.26 | 191,622.82 | 68,413.08 | 1,550,873.11 | 255.53 | 0.19 | 0.04 | 0.05 | 0.56 | 0.11 | 58,721,081.8 | ||||||
| P/B | 920,615,718.64 | 83,429,827.88 | 288,039.40 | 220,159.80 | 753,498.58 | 58.61 | 0.10 | 0.10 | 2.65 | 0.45 | 0.12 | 100,530,730.6 | ||||||
| EV/Sales | 431,341,672.15 | 154,057,980.08 | 191,623.07 | 68,413.17 | 1,550,872.28 | 256.19 | (0.58) | 0.72 | 0.01 | 0.23 | (0.10) | 58,721,081.7 | ||||||
| EV/FCF | (7,396,097,836.71) | (348,108,492.13) | (268,977.97) | (147,485.13) | (3,147,230.48) | (62.83) | 0.84 | (4.06) | (0.05) | (0.24) | 0.11 | (774,777,008.9) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 0 | (4) | (10) | (10) | (11) | (62) | 26 | (5) | (19) | (63) | (65) | +77.5% | |||||
| Capex | 0 | 0 | (9) | 0 | (1) | (152) | (99) | (10) | 8 | (22) | (58) | +84.9% | ||||||
| Free cash flow | 0 | (5) | (19) | (10) | (12) | (214) | (73) | (16) | (11) | (84) | (123) | +79.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 2 | (2) | (18) | (19) | 12 | 28 | (29) | (77) | (157) | (41) | (88) | n/m | |||||
| Net debt | (1) | (2) | 7 | 2 | (20) | (6) | (91) | 91 | (5) | (34) | (27) | +48.4% | ||||||
| Shareholders’ equity | 4 | 19 | 18 | 7 | 49 | 228 | 224 | 57 | 2 | 126 | 117 | +48.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (21.23) | (62.56) | (80.92) | (71.45) | (49.72) | (8.22) | (34.65) | (54.00) | (23.65) | (28.08) | (35.47) | (6.9) pt | |||||
| ROIC | (29.34) | (22.05) | (49.73) | (170.54) | (12.92) | (5.16) | (65.48) | (63.11) | 0.00 | (42.17) | (63.22) | (12.8) pt | ||||||
| ROE | (31.92) | (100.73) | (175.52) | (263.29) | (104.97) | (16.77) | (80.54) | (165.61) | (209.25) | (117.30) | (163.49) | (85.4) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 26 | 77 | 248 | 210 | 154 | 323 | 615 | 643 | 424 | 612 | — | +42.0% | |||||
| Revenue/emp, $m | 0.29 | 0.13 | 0.11 | 0.11 | 0.16 | 0.16 | 0.19 | 0.21 | 0.25 | 0.17 | — | (6.0%) | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
Hyperscale Data, Inc. vs peers in Conglomerates (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BOOM DMC Global | $144.9M | — (loss-making) | 30.2× | +14.05% (above 0%: growing) | n/m | +2.19% (above 0%: growing) | 26.87% | 8.39% | Compare |
| TUSK Mammoth Energy Services, Inc. | $143.4M | 10.1× | 5.4× | +96.70% (above 0%: growing) | n/m | −152.84% (below 0%: shrinking) | 46.65% | (1.97%) | Compare |
| AIRT Air T, Inc. | $75.4M | 1.2× | — (loss-making) | +62.92% (above 0%: growing) | n/m | −1,721.49% (below 0%: shrinking) | 63.67% | (11.11%) | Compare |
| AIAI AIAI Holdings Corporation | $71.3M | — | — | — | n/m | — | 8.49% | (78.02%) | Compare |
| SAEN Genenta Science S.p.A. Unsponsored ADR | $31.3M | — | — | — | — | +35.94% (above 0%: growing) | 0.00% | — | Compare |
| HHS Harte Hanks, Inc. | $29.9M | — (loss-making) | — | −1.67% (below 0%: shrinking) | n/m | +59.98% (above 0%: growing) | 14.75% | (11.82%) | Compare |
| GPUS Hyperscale Data, Inc. | $28.1M | — (loss-making) | 9.9× | +34.75% (above 0%: growing) | n/m | −696.15% (below 0%: shrinking) | 25.24% | (66.34%) | |
| LGPS LogProstyle Inc. | $14.1M | — | — | — | — | −72.63% (below 0%: shrinking) | — | — | Compare |
| PLAG PLANET GREEN HOLDINGS CORP. | $5.0M | — (loss-making) | — | −12.88% (below 0%: shrinking) | n/m | −200.71% (below 0%: shrinking) | (89.00%) | (146.86%) | Compare |
| Median of peers | $51.3M | — | — | +14.05% | — | −72.63% | 14.75% | (11.46%) |
Pay and ownership Proxy statement filed 3 March 2026
Ownership
Directors and executive officers, together
40.09%
Milton Ault, III
40.09%
Ault & Company, Inc.
40.04%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement