Friday 6 November 2026 Export DUKR’s income statement to Excel — free account

DUKE Robotics Corp.

DUKR Industrials Aerospace & Defense

DUKE Robotics Corp.’s revenue for fiscal 2025 (year ended December 2025) was $377,000.00, up 249.1% from fiscal 2024.

Revenue: +313.9%
EPS: −112.1%
Free cash flow: −77.7%
Total debt: +2.45%

Quarter to June 2026, against a year earlier

3.22 0.33 +11.42%

Follow DUKR

Alert me

Market cap: $9.9M
P/E: 0.0×
Fwd P/E: —
Dividend yield: —
F-score: 3/9
Altman Z: −16.36
Beneish M: −2.95
Dividend safety: n/a

Overview

Insider Decisions last twelve months

Trades a month
	Jan 26			Apr 26			Jul 26			Oct 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	—	—	—	—	—	—	—	—	—	—

Insider Ownership 24.14%

Capital & Financial Ratios $m

Size

Market Cap 9.90

Revenue ttm 0.53

Net income ttm (2.34)

Free cash flow ttm (1.52)

Net debt Q (6.65)

Valuation

P/E 0.00

Forward P/E —

Price / sales 15.07

Forward P/S Powerpack

Price / FCF 0.00

Price / book 1.19

Financial health

Current ratio Q 14.47

Debt / equity Q 0.05

Interest coverage Q 4.59

Growth

Revenue growth Q +313.89%

Operating income growth Q −271.20%

EPS, this year —

EPS, next year A —

Revenue, next year A +430.50%

EPS, past 5 yrs —

EPS, next 5 yrs A —

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

P/B against its own 10 years 78.64%

10-year low 10-year high

Dividends

Yield: —
Annual rate: —
Payout ratio: —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	2	1	1	7
Receivables	—	0	0	0
Inventory	—	—	—	—
Other	0	0	0	0
	2	1	1	7

	2023	2024	2025	Q'26
Payables	0	0	0	0
ST’ Debt	—	—	0	—
Other	—	0	0	0
	0	0	1	1

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(8.98%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	(65.46%)

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.41)	(0.26)	—	—	—
’25	(0.13)	(0.12)	(0.11)	(0.21)	(0.57)
’24	(0.10)	(0.13)	(0.10)	(0.13)	(0.45)
’23	(0.08)	(0.08)	(0.07)	(0.10)	(0.33)
’22	(0.17)	(0.13)	(0.11)	(0.09)	(0.51)
’21	0.15	(0.25)	(0.36)	0.00	(0.50)
’20	(0.50)	(0.19)	(0.14)	(0.09)	(1.00)

Fiscal quarters ending in the months shown.

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	—	0	—	—	—
’25	—	0	0	0	0
’24	—	—	0	0	0
’23	—	—	—	—	0
’21	1	—	—	—	1

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(1)	—	—	—
’25	0	0	0	0	(1)
’24	0	0	0	0	(1)
’23	0	0	0	0	(1)
’22	0	0	0	0	(1)
’21	0	0	0	0	0
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(1)	(1)	—	—	—
’25	0	0	0	0	(1)
’24	0	0	0	0	(1)
’23	0	0	0	0	(1)
’22	0	0	0	0	(1)
’21	0	0	0	0	0
’20	0	0	0	0	(1)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	TTM Jun ’26	Trend	10 yrs	2026e	2027e	2028e	Next 3/yr
													Ten-year view		Analyst estimates Powerpack
Income, $m
Income, $m	Revenue	—	—	—	0	—	1	—	0	0	0	1		+22.4%	2	7	11	+206.9%
	Gross margin, %	—	—	—	6.25	—	100.00	—	9.00	34.26	47.48	23.57		+41.2 pt	Powerpack DUKE Robotics Corp.’s next three years, line by line Analysts expect revenue to grow 206.9% a year to 2028 — faster than the 22.4% of the last 6 years. See the consensus for every other line: earnings, margins, cash flow, valuation and returns. Unlock estimates Try Powerpack free for 7 days, then $99 / year ($8.25 a month). Cancel any time. Also in Powerpack: every quarter, Excel exports, API & MCP access. Compare plans
	EBT	—	—	—	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)		+1.9%
	EBT margin, %	—	—	—	(991.96)	0.00	(177.60)	0.00	(242.00)	(912.04)	(329.18)	(444.87)		+662.8 pt
	Net income	—	—	—	(1)	(1)	(1)	(1)	(1)	(1)	(1)	(2)		+1.9%
Per share, $
Per share, $	Revenue	—	—	—	0.11	0.00	0.25	0.00	0.14	0.05	0.17	0.19		+7.5%
	Earnings	—	—	—	(1.11)	(1.00)	(0.50)	(0.51)	(0.33)	(0.45)	(0.57)	(0.99)		(10.5%)
	Cash flow	—	—	—	(0.14)	(0.57)	(0.12)	(0.31)	(0.25)	(0.42)	(0.37)	(0.54)		+17.9%
	Capex	—	—	—	0.00	0.00	0.00	(0.02)	(0.01)	(0.04)	(0.09)	0.00		n/m
	Free cash flow	—	—	—	(0.14)	(0.57)	(0.12)	(0.33)	(0.26)	(0.46)	(0.46)	(0.54)		+22.5%
	Book value	—	—	—	(1.76)	(1.24)	1.58	1.12	0.83	0.39	0.05	2.36		n/m
	Shares, m	—	—	—	1	1	2	2	2	2	2	2		+13.9%
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	—	0.00	—	0.00	0.00	0.00	0.00		0.0
	P/S	—	—	—	0.00	—	0.00	—	0.00	0.00	1.32	15.07		0.3
	P/B	—	—	—	0.00	—	0.14	—	0.12	0.39	5.47	1.19		1.2
	EV/Sales	—	—	—	0.00	—	0.00	—	0.00	0.00	2.65	4.25		0.5
	EV/FCF	—	—	—	(2.98)	—	7.97	—	1.38	(0.33)	(1.08)	(1.30)		1.0
Cash, $m
Cash, $m	Operating cash flow	—	—	—	0	(1)	0	(1)	(1)	(1)	(1)	(2)		+34.3%
	Capex	—	—	—	—	—	—	0	0	0	0	0		+80.3%
	Free cash flow	—	—	—	0	(1)	0	(1)	(1)	(1)	(1)	(2)		+39.5%
Balance, $m
Balance, $m	Working capital	—	—	—	(1)	(1)	3	3	2	1	0	7		n/m
	Net debt	—	—	—	1	2	(3)	(3)	(2)	(1)	0	(7)		n/m
	Shareholders’ equity	—	—	—	(2)	(2)	3	2	2	1	0	7		n/m
Returns, %
Returns, %	ROA	—	—	—	0.00	(1,374.87)	(47.42)	(33.36)	(26.54)	(47.98)	(86.30)	(54.10)		(86.3) pt
	ROIC	—	—	—	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00		0.0 pt
	ROE	—	—	—	0.00	75.83	(141.85)	(39.84)	(34.29)	(74.09)	(260.99)	(66.63)		(261.0) pt
People
People	Employees	—	—	—	—	1	1	1	1	1	3	—		+24.6%
	Revenue/emp, $m	—	—	—	0.00	0.00	0.50	0.00	0.30	0.11	0.13	—		n/m

Negative figures in brackets.

estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
FJET Starfighters Space, Inc.	$41.0M	— (loss-making)	—	—	n/m	−235.20% (below 0%: shrinking)	—	0.00%	Compare
MNTS Momentus Inc.	$37.3M	— (loss-making)	—	−86.91% (below 0%: shrinking)	n/m	−180.26% (below 0%: shrinking)	100.00%	(32,420.00%)	Compare
XTIA XTI Aerospace, Inc.	$32.3M	— (loss-making)	— (loss-making)	+5,308.17% (above 0%: growing)	n/m	−55.80% (below 0%: shrinking)	17.39%	(27.99%)	Compare
MOB Mobilicom Limited Sponsored ADR	$30.5M	— (loss-making)	— (loss-making)	−64.81% (below 0%: shrinking)	n/m	−367.36% (below 0%: shrinking)	58.40%	0.00%	Compare
PRZO ParaZero Technologies Ltd.	$14.0M	—	—	—	—	−42.97% (below 0%: shrinking)	43.65%	0.00%	Compare
AIRI Air Industries Group	$12.9M	— (loss-making)	— (loss-making)	−5.25% (below 0%: shrinking)	n/m	+365.52% (above 0%: growing)	20.70%	(3.05%)	Compare
DUKR DUKE Robotics Corp.	$9.9M	— (loss-making)	—	+313.89% (above 0%: growing)	n/m	−77.73% (below 0%: shrinking)	38.93%	(622.82%)
DFNS T3 Defense Inc.	$7.7M	— (loss-making)	—	+1,438.11% (above 0%: growing)	n/m	−267.69% (below 0%: shrinking)	25.35%	(84.53%)	Compare
VWAV visionwave holdings, inc.	$5.2M	— (loss-making)	—	—	n/m	−10,453.05% (below 0%: shrinking)	40.03%	(6,337.65%)	Compare
Median of peers	$22.2M	—	—	−5.25%	—	−207.73%	40.03%	(15.52%)

All 94 Aerospace & Defense stocks →

Pay and ownership Proxy statement filed 22 October 2026

Chief executive’s pay

Year	Total pay	Actually paid	$100 invested
2025	355.40k	353.50k	204.00
2024	142.38k	140.78k	125.00
2023	118.43k	116.76k	83.00

Ownership

Directors and executive officers, together 9.94%

Y.D More Investments Ltd. 19.91%

Afek Trading – Kadosh and Razi Ltd 8.67%

Yariv Alroy Chairman of the Board of Directors 6.79%

Sagiv Aharon 5.86%

Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s shares at the start of the earliest year shown was worth at each year’s end. Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more. Read the proxy statement