Saturday 17 October 2026
Export DUKR’s income statement to Excel — free account
DUKE Robotics Corp.
DUKR Industrials Aerospace & Defense
DUKE Robotics Corp.’s revenue for fiscal 2025 (year ended December 2025) was $377,000.00, up 249.1% from fiscal 2024. In the quarter to June 2026, revenue grew 313.9%, EPS fell 112.1%, free cash flow fell 77.7% and total debt rose 2.45%, each against the same quarter a year earlier.
4.46
0.17
+3.96%
Follow DUKR
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | — | — | 0.20 | 0.06 | 0.05 | 0.04 | 0.10 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | — | — | 1.35 | 0.35 | 0.20 | 0.20 | 0.45 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 3 | ||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.50 | 0.00 | 0.30 | 0.11 | 0.13 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | — | — | — | 0 | — | 1 | — | 0 | 0 | 0 | ||||
| Gross margin, % | — | — | — | 6.25 | — | 100.00 | — | 9.00 | 34.26 | 47.48 | |||||
| EBT | — | — | — | (1) | (1) | (1) | (1) | (1) | (1) | (1) | |||||
| EBT margin, % | — | — | — | (991.96) | 0.00 | (177.60) | 0.00 | (242.00) | (912.04) | (329.18) | |||||
| Net income | — | — | — | (1) | (1) | (1) | (1) | (1) | (1) | (1) | |||||
| Depreciation | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | — | — | — | 0.11 | 0.00 | 0.25 | 0.00 | 0.14 | 0.05 | 0.17 | ||||
| Earnings | — | — | — | (1.11) | (1.00) | (0.50) | (0.51) | (0.25) | (0.50) | (0.57) | |||||
| Cash flow | — | — | — | (0.14) | (0.57) | (0.12) | (0.31) | (0.25) | (0.42) | (0.37) | |||||
| Capex | — | — | — | 0.00 | 0.00 | 0.00 | (0.02) | (0.01) | (0.04) | (0.09) | |||||
| Free cash flow | — | — | — | (0.14) | (0.57) | (0.12) | (0.33) | (0.26) | (0.46) | (0.46) | |||||
| Book value | — | — | — | (1.76) | (1.24) | 1.58 | 1.12 | 0.83 | 0.39 | 0.05 | |||||
| Shares, m | — | — | — | 1 | 1 | 2 | 2 | 2 | 2 | 2 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 0.00 | ||||
| P/S | — | — | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 1.32 | |||||
| P/B | — | — | — | 0.00 | — | 0.14 | — | 0.12 | 0.39 | 5.47 | |||||
| EV/Sales | — | — | — | 0.00 | — | 0.00 | — | 0.00 | 0.00 | 2.65 | |||||
| EV/FCF | — | — | — | (2.98) | — | 7.97 | — | 1.38 | (0.33) | (1.08) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 0 | (1) | 0 | (1) | (1) | (1) | (1) | ||||
| Capex | — | — | — | — | — | — | 0 | 0 | 0 | 0 | |||||
| Free cash flow | — | — | — | 0 | (1) | 0 | (1) | (1) | (1) | (1) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | — | — | (1) | (1) | 3 | 3 | 2 | 1 | 0 | ||||
| Total debt | — | — | — | 1 | 2 | 0 | 0 | 0 | 0 | 1 | |||||
| Net debt | — | — | — | 1 | 2 | (3) | (3) | (2) | (1) | 0 | |||||
| Shareholders’ equity | — | — | — | (2) | (2) | 3 | 2 | 2 | 1 | 0 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | (1,374.87) | (47.42) | (33.36) | (26.54) | (47.98) | (86.30) | ||||
| ROIC | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |||||
| ROE | — | — | — | 0.00 | 75.83 | (141.85) | (39.84) | (34.29) | (74.09) | (260.99) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
DUKE Robotics Corp. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| MOB Mobilicom Limited Sponsored ADR | $41.8M | — (loss-making) | — (loss-making) | −64.81% (below 0%: shrinking) | n/m | −367.36% (below 0%: shrinking) | 58.40% | 0.00% | Compare |
| LILMF Lilium N.V. | $33.0M | — (loss-making) | — | — | n/m | −16,519.23% (below 0%: shrinking) | — | 0.00% | Compare |
| XTIA XTI Aerospace, Inc. | $30.8M | — (loss-making) | — (loss-making) | +5,622.31% (above 0%: growing) | n/m | +30.76% (above 0%: growing) | 18.58% | (37.51%) | Compare |
| GPUS Hyperscale Data, Inc. | $27.8M | 0.0× | 9.9× | +34.75% (above 0%: growing) | n/m | −696.15% (below 0%: shrinking) | 25.24% | (66.34%) | Compare |
| DFNS T3 Defense Inc. | $20.0M | — (loss-making) | — | +1,438.11% (above 0%: growing) | n/m | −267.69% (below 0%: shrinking) | 25.35% | (84.53%) | Compare |
| PRZO ParaZero Technologies Ltd. | $15.5M | — | — | — | — | −42.97% (below 0%: shrinking) | 43.65% | 0.00% | Compare |
| DUKR DUKE Robotics Corp. | $14.7M | — (loss-making) | — | +313.89% (above 0%: growing) | n/m | −77.73% (below 0%: shrinking) | 38.93% | (622.82%) | |
| AIRI Air Industries Group | $12.3M | — (loss-making) | — (loss-making) | −5.25% (below 0%: shrinking) | n/m | +365.52% (above 0%: growing) | 20.70% | (3.05%) | Compare |
| VWAV visionwave holdings, inc. | $9.6M | — (loss-making) | — | — | n/m | −10,453.05% (below 0%: shrinking) | 40.03% | (6,337.65%) | Compare |
| Median of peers | $23.9M | — | — | +34.75% | — | −317.52% | 25.35% | (20.28%) |
DUKE Robotics Corp. (DUKR) key facts
- Strength: DUKE Robotics Corp.’s revenue for fiscal 2025 (year ended December 2025) was $377,000.00, up 249.1% from fiscal 2024.
- DUKE Robotics Corp. (DUKR) is an Aerospace & Defense company in the Industrials sector, listed on Nasdaq.
- As of October 16, 2026, DUKR traded at $4.46, a market capitalization of $14.7 million.
- Return on equity was −261.0% and debt-to-equity 0.05.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is −16.36 (distress zone) for fiscal 2025.