stockrow
Friday 6 November 2026
Export PRZO’s income statement to Excel — free account
ParaZero Technologies Ltd.
PRZO Industrials Aerospace & Defense
ParaZero Technologies Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.0 million, up 12.3% from fiscal 2024.
0.48
0.02
−4.00%
Follow PRZO
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | 1 | 1 | 1 | 1 | 1 | 1 | — | +6.5% | — | — | — | — | |
| Gross margin, % | — | — | — | — | (11.24) | 35.85 | 39.74 | 23.19 | 6.25 | 4.78 | — | +16.0 pt | ||||||
| EBT | — | — | — | — | (2) | (1) | (2) | (4) | (11) | (5) | — | +22.5% | ||||||
| EBT margin, % | — | — | — | — | (257.86) | (84.95) | (295.13) | (607.80) | (1,185.82) | (517.07) | — | (259.2) pt | ||||||
| Net income | — | — | — | — | (2) | (1) | (2) | (4) | (11) | (5) | (23) | +22.5% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | 0.13 | 2.01 | 0.17 | 0.13 | 0.08 | 0.06 | 0.00 | (14.1%) | |||||
| Earnings | — | — | — | — | (0.33) | (1.71) | (0.49) | (0.77) | (0.99) | (0.31) | — | (1.2%) | ||||||
| Cash flow | — | — | — | — | (0.13) | (2.74) | (0.59) | (0.60) | (0.44) | (0.33) | 0.00 | +20.5% | ||||||
| Capex | — | — | — | — | 0.00 | (0.02) | 0.00 | (0.01) | (0.01) | 0.00 | 0.00 | n/m | ||||||
| Free cash flow | — | — | — | — | (0.13) | (2.75) | (0.59) | (0.61) | (0.45) | (0.33) | 0.00 | +20.7% | ||||||
| Book value | — | — | — | — | (1.08) | (18.38) | (0.49) | 1.25 | (0.03) | 0.18 | 0.00 | n/m | ||||||
| Shares, m | — | — | — | — | 6 | 0 | 3 | 5 | 11 | 17 | — | +24.0% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | (0.07) | (0.07) | (0.07) | 1.06 | 0.37 | 0.24 | 0.44 | 0.2 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | (1) | (1) | (2) | (3) | (5) | (6) | (17) | +49.5% | |||||
| Capex | — | — | — | — | 0 | 0 | 0 | 0 | 0 | 0 | 0 | +108.8% | ||||||
| Free cash flow | — | — | — | — | (1) | (1) | (2) | (3) | (5) | (6) | (17) | +49.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | (6) | (7) | (1) | 8 | 4 | 4 | 7 | n/m | |||||
| Net debt | — | — | — | — | 6 | 0 | 0 | (7) | (4) | (4) | (8) | n/m | ||||||
| Shareholders’ equity | — | — | — | — | (6) | (7) | (2) | 6 | 0 | 3 | 8 | n/m | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | 0.00 | (94.98) | (196.75) | (78.80) | (156.11) | (98.02) | 0.00 | (98.0) pt | |||||
| ROIC | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 pt | ||||||
| ROE | — | — | — | — | 0.00 | 9.46 | 40.03 | (169.00) | (381.61) | (380.46) | 0.00 | (380.5) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | 10 | 12 | 18 | 18 | — | +21.6% | |||||
| Revenue/emp, $m | — | — | — | — | 0.00 | 0.00 | 0.06 | 0.05 | 0.05 | 0.06 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025
ParaZero Technologies Ltd. vs peers in Aerospace & Defense (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| FJET Starfighters Space, Inc. | $41.0M | — (loss-making) | — | — | n/m | −235.20% (below 0%: shrinking) | — | 0.00% | Compare |
| MNTS Momentus Inc. | $37.3M | — (loss-making) | — | −86.91% (below 0%: shrinking) | n/m | −180.26% (below 0%: shrinking) | 100.00% | (32,420.00%) | Compare |
| XTIA XTI Aerospace, Inc. | $32.3M | — (loss-making) | — (loss-making) | +5,308.17% (above 0%: growing) | n/m | −55.80% (below 0%: shrinking) | 17.39% | (27.99%) | Compare |
| MOB Mobilicom Limited Sponsored ADR | $30.5M | — (loss-making) | — (loss-making) | −64.81% (below 0%: shrinking) | n/m | −367.36% (below 0%: shrinking) | 58.40% | 0.00% | Compare |
| PRZO ParaZero Technologies Ltd. | $14.0M | — | — | — | — | −42.97% (below 0%: shrinking) | 43.65% | 0.00% | |
| AIRI Air Industries Group | $12.9M | — (loss-making) | — (loss-making) | −5.25% (below 0%: shrinking) | n/m | +365.52% (above 0%: growing) | 20.70% | (3.05%) | Compare |
| DUKR DUKE Robotics Corp. | $9.9M | — (loss-making) | — | +313.89% (above 0%: growing) | n/m | −77.73% (below 0%: shrinking) | 38.93% | (622.82%) | Compare |
| DFNS T3 Defense Inc. | $7.7M | — (loss-making) | — | +1,438.11% (above 0%: growing) | n/m | −267.69% (below 0%: shrinking) | 25.35% | (84.53%) | Compare |
| VWAV visionwave holdings, inc. | $5.2M | — (loss-making) | — | — | n/m | −10,453.05% (below 0%: shrinking) | 40.03% | (6,337.65%) | Compare |
| Median of peers | $21.7M | — | — | +154.32% | — | −207.73% | 38.93% | (56.26%) |