Saturday 17 October 2026
Export GPC’s income statement to Excel — free account
Genuine Parts Company
GPC Consumer Cyclical Auto Parts
Genuine Parts Company’s revenue for fiscal 2025 (year ended December 2025) was $24.3 billion, up 3.46% from fiscal 2024. In the quarter to June 2026, revenue grew 6.04%, EPS fell 9.84%, free cash flow grew 249.5% and total debt rose 3.58%, each against the same quarter a year earlier. Member of the S&P 500; dividend growth for twenty-five consecutive years, revenue growth for five.
133.62
0.11
+0.08%
Follow GPC
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 76.50 | 79.86 | 85.80 | 87.26 | 49.68 | 93.62 | 115.63 | 126.35 | 112.74 | 104.01 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 105.97 | 100.90 | 107.75 | 115.20 | 106.84 | 141.29 | 187.73 | 181.37 | 164.45 | 143.48 | |||||
| People | |||||||||||||||
| People | Employees | 40,000 | 48,000 | 50,000 | 55,000 | 50,000 | 52,000 | 58,000 | 60,000 | 63,000 | 65,000 | ||||
| Revenue/emp, $m | 0.38 | 0.34 | 0.34 | 0.32 | 0.33 | 0.36 | 0.38 | 0.38 | 0.37 | 0.37 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 15,340 | 16,309 | 16,832 | 17,522 | 16,537 | 18,871 | 22,096 | 23,091 | 23,487 | 24,300 | ||||
| Gross margin, % | 29.98 | 30.08 | 32.79 | 33.44 | 34.19 | 35.16 | 35.03 | 35.90 | 36.29 | 36.79 | |||||
| EBT | 1,074 | 1,009 | 995 | 859 | 379 | 1,200 | 1,573 | 1,742 | 1,176 | 52 | |||||
| EBT margin, % | 7.00 | 6.19 | 5.91 | 4.90 | 2.29 | 6.36 | 7.12 | 7.55 | 5.01 | 0.21 | |||||
| Net income | 687 | 617 | 810 | 621 | (29) | 899 | 1,183 | 1,317 | 904 | 66 | |||||
| Depreciation | 147 | 168 | 228 | 257 | 780 | 291 | 348 | 351 | 408 | 538 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 102.92 | 110.84 | 114.77 | 120.23 | 114.47 | 131.56 | 156.19 | 164.50 | 168.72 | 174.89 | ||||
| Earnings | 4.61 | 4.19 | 5.53 | 4.26 | (0.20) | 6.27 | 8.36 | 9.38 | 6.49 | 0.47 | |||||
| Cash flow | 6.35 | 5.54 | 7.21 | 5.71 | 13.94 | 8.77 | 10.37 | 10.23 | 8.99 | 6.41 | |||||
| Capex | (0.88) | (0.92) | (1.45) | (1.74) | (0.94) | (1.67) | (1.38) | (3.47) | (3.20) | (3.01) | |||||
| Free cash flow | 5.46 | 4.62 | 5.76 | 3.97 | 13.01 | 7.10 | 8.99 | 6.75 | 5.79 | 3.41 | |||||
| Book value | 21.52 | 23.54 | 23.67 | 25.36 | 22.27 | 24.42 | 26.89 | 31.47 | 31.26 | 31.96 | |||||
| Shares, m | 149 | 147 | 147 | 146 | 144 | 143 | 141 | 140 | 139 | 139 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 20.74 | 23.05 | 17.36 | 24.94 | 0.00 | 22.36 | 20.31 | 14.72 | 17.96 | 261.62 | ||||
| P/S | 0.93 | 0.87 | 0.84 | 0.88 | 0.88 | 1.07 | 1.09 | 0.84 | 0.69 | 0.70 | |||||
| P/B | 4.44 | 4.10 | 4.06 | 4.19 | 4.51 | 5.74 | 6.31 | 4.39 | 3.73 | 3.85 | |||||
| EV/Sales | 0.97 | 1.05 | 1.00 | 1.06 | 0.98 | 1.17 | 1.21 | 0.96 | 0.85 | 0.88 | |||||
| EV/FCF | 18.28 | 25.22 | 20.00 | 32.18 | 8.62 | 21.68 | 20.98 | 23.40 | 24.88 | 45.23 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 946 | 815 | 1,057 | 833 | 2,015 | 1,258 | 1,467 | 1,436 | 1,251 | 891 | ||||
| Capex | (132) | (135) | (212) | (253) | (135) | (240) | (195) | (488) | (445) | (418) | |||||
| Free cash flow | 814 | 680 | 845 | 579 | 1,879 | 1,019 | 1,272 | 948 | 806 | 473 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,704 | 1,839 | 1,675 | 1,544 | 1,220 | 1,175 | 1,131 | 1,779 | 1,327 | 777 | ||||
| Total debt | 875 | 3,245 | 3,143 | 3,426 | 2,677 | 2,690 | 3,329 | 3,906 | 4,284 | 4,796 | |||||
| Net debt | 632 | 2,930 | 2,810 | 3,149 | 1,687 | 1,976 | 2,675 | 2,804 | 3,804 | 4,319 | |||||
| Shareholders’ equity | 3,207 | 3,464 | 3,472 | 3,696 | 3,218 | 3,503 | 3,804 | 4,417 | 4,352 | 4,440 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 8.08 | 5.80 | 6.46 | 4.55 | (0.21) | 6.47 | 7.67 | 7.64 | 4.85 | 0.33 | ||||
| ROIC | 17.07 | 9.76 | 10.30 | 8.32 | 5.29 | 13.27 | 15.57 | 15.12 | 9.42 | 6.85 | |||||
| ROE | 21.59 | 18.49 | 23.37 | 17.33 | (0.84) | 26.74 | 32.37 | 32.03 | 20.62 | 1.50 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Genuine Parts Company vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| AZO AutoZone, Inc. | $50.0B | 20.0× | 17.8× | +5.64% (above 0%: growing) | +14.29% (above 0%: growing) | +7.88% (above 0%: growing) | 53.34% | 19.97% | Compare |
| GPC Genuine Parts Company | $18.4B | 514× | 13.9× | +6.04% (above 0%: growing) | −9.84% (below 0%: shrinking) | +249.48% (above 0%: growing) | 37.80% | 5.15% | |
| BWA BorgWarner Inc. | $12.0B | 28.7× | 14.4× | +0.27% (above 0%: growing) | +32.04% (above 0%: growing) | −0.40% (below 0%: shrinking) | 19.76% | 10.14% | Compare |
| AUR Aurora Innovation, Inc. | $10.8B | — (loss-making) | — (loss-making) | +100.00% (above 0%: growing) | n/m | −69.54% (below 0%: shrinking) | (250.00%) | (13,300.00%) | Compare |
| APTV Aptiv PLC | $9.4B | 42.3× | 16.4× | +2.34% (above 0%: growing) | −35.00% (below 0%: shrinking) | −91.57% (below 0%: shrinking) | 23.67% | 11.21% | Compare |
| ALSN Allison Transmission Holdings, Inc. | $9.3B | 17.6× | 13.1× | +92.38% (above 0%: growing) | −6.03% (below 0%: shrinking) | +83.66% (above 0%: growing) | 32.89% | 18.58% | Compare |
| ALV Autoliv, Inc. | $8.5B | 13.6× | 12.4× | +3.28% (above 0%: growing) | −37.50% (below 0%: shrinking) | +107.32% (above 0%: growing) | 18.16% | 6.89% | Compare |
| MOD Modine Manufacturing Company | $8.2B | 56.0× | 37.5× | +28.02% (above 0%: growing) | +44.21% (above 0%: growing) | −2,600.00% (below 0%: shrinking) | 20.82% | 8.56% | Compare |
| MBLY Mobileye Global Inc. | $6.3B | — (loss-making) | — (loss-making) | +0.40% (above 0%: growing) | n/m | −42.71% (below 0%: shrinking) | 46.26% | (5.91%) | Compare |
| Median of peers | $9.3B | 24.3× | 15.4× | +4.46% | +4.13% | −21.55% | 22.24% | 9.35% |
GPC metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Genuine Parts Company (GPC) key facts
- Strength: Genuine Parts Company’s revenue for fiscal 2025 (year ended December 2025) was $24.3 billion, up 3.46% from fiscal 2024.
- Genuine Parts Company (GPC) is an Auto Parts company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 16, 2026, GPC traded at $133.62, a market capitalization of $18.4 billion.
- Genuine Parts Company pays an annual dividend of $4.22 per share, a yield of 3.16%.
- Return on equity was 1.50% and debt-to-equity 1.10.
- Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 2.30 (grey zone) for fiscal 2025.