Thursday 15 October 2026
Export APTV’s income statement to Excel — free account
Aptiv PLC
APTV Consumer Cyclical Auto Parts
In the quarter to June 2026, revenue grew 2.34%, EPS fell 35.0%, free cash flow fell 91.6% and total debt fell 31.3%, each against the same quarter a year earlier. Member of the S&P 500; insiders bought in the last twelve months.
43.83
0.43
−0.97%
Follow APTV
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | 46.60 | 55.84 | 58.80 | 58.91 | 29.22 | 127.21 | 77.96 | 71.01 | 51.47 | 47.19 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | 71.08 | 89.66 | 103.23 | 99.04 | 131.23 | 180.81 | 175.91 | 124.88 | 91.66 | 88.80 | |||||
| People | |||||||||||||||
| People | Employees | 145,000 | 129,000 | 143,000 | 141,000 | 151,000 | 155,000 | 160,000 | 154,000 | 141,000 | 140,000 | ||||
| Revenue/emp, $m | 0.08 | 0.10 | 0.10 | 0.10 | 0.09 | 0.10 | 0.11 | 0.13 | 0.14 | 0.15 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 12,274 | 12,884 | 14,435 | 14,357 | 13,066 | 15,618 | 17,489 | 20,051 | 19,713 | 20,398 | ||||
| Gross margin, % | 22.38 | 20.29 | 18.91 | 18.43 | 14.85 | 15.60 | 15.07 | 17.15 | 18.83 | 19.11 | |||||
| EBT | 1,000 | 1,255 | 1,334 | 1,126 | 1,954 | 910 | 990 | 1,337 | 2,151 | 919 | |||||
| EBT margin, % | 8.15 | 9.74 | 9.24 | 7.84 | 14.95 | 5.83 | 5.66 | 6.67 | 10.91 | 4.51 | |||||
| Net income | 1,326 | 1,428 | 1,107 | 1,009 | 1,822 | 609 | 590 | 2,966 | 1,810 | 181 | |||||
| Depreciation | 498 | 553 | 683 | 723 | 773 | 781 | 771 | 921 | 976 | 1,648 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 44.96 | 48.23 | 54.59 | 55.91 | 49.60 | 57.75 | 64.56 | 72.41 | 76.89 | 92.72 | ||||
| Earnings | 4.60 | 5.06 | 4.02 | 3.85 | 6.72 | 1.94 | 1.96 | 10.50 | 6.97 | 0.75 | |||||
| Cash flow | 7.11 | 5.49 | 6.16 | 6.32 | 5.36 | 4.52 | 4.66 | 6.85 | 9.54 | 9.93 | |||||
| Capex | (2.35) | (2.77) | (3.21) | (3.03) | (2.19) | (2.23) | (3.26) | (3.28) | (3.69) | (3.08) | |||||
| Free cash flow | 4.76 | 2.72 | 2.95 | 3.30 | 3.18 | 2.29 | 1.41 | 3.57 | 5.85 | 6.85 | |||||
| Book value | 10.12 | 13.16 | 13.88 | 15.62 | 30.75 | 31.65 | 33.22 | 42.41 | 35.08 | 42.71 | |||||
| Shares, m | 273 | 267 | 264 | 257 | 263 | 270 | 271 | 277 | 256 | 220 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 12.33 | 17.05 | 15.28 | 24.67 | 19.13 | 84.59 | 47.42 | 8.70 | 8.79 | 100.12 | ||||
| P/S | 0.98 | 1.78 | 1.13 | 1.70 | 2.63 | 2.86 | 1.44 | 1.25 | 0.79 | 0.82 | |||||
| P/B | 5.54 | 6.51 | 4.44 | 6.08 | 4.24 | 5.21 | 2.80 | 2.13 | 1.72 | 1.78 | |||||
| EV/Sales | 1.19 | 1.97 | 1.39 | 1.97 | 2.72 | 2.92 | 1.72 | 1.47 | 1.13 | 1.11 | |||||
| EV/FCF | 14.25 | 35.00 | 26.96 | 33.44 | 42.86 | 73.93 | 79.11 | 29.90 | 14.85 | 15.46 | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | 1,941 | 1,468 | 1,628 | 1,624 | 1,413 | 1,222 | 1,263 | 1,896 | 2,446 | 2,185 | ||||
| Capex | (641) | (741) | (849) | (777) | (576) | (604) | (882) | (908) | (945) | (678) | |||||
| Free cash flow | 1,300 | 727 | 779 | 847 | 837 | 618 | 381 | 988 | 1,501 | 1,507 | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | 1,271 | 2,101 | 1,083 | 1,265 | 3,419 | 4,229 | 2,919 | 3,439 | 2,695 | 3,708 | ||||
| Total debt | 3,963 | 4,149 | 4,344 | 4,364 | 4,101 | 4,067 | 6,491 | 6,213 | 8,352 | 7,551 | |||||
| Net debt | 3,225 | 2,552 | 3,776 | 3,936 | 1,248 | 928 | 4,960 | 4,573 | 6,778 | 5,697 | |||||
| Shareholders’ equity | 2,763 | 3,517 | 3,670 | 4,011 | 8,100 | 8,561 | 8,998 | 11,745 | 8,993 | 9,397 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 10.36 | 11.08 | 8.66 | 7.63 | 11.42 | 2.97 | 2.66 | 12.69 | 7.46 | 0.70 | ||||
| ROIC | 16.06 | 14.58 | 12.36 | 10.04 | 14.16 | 7.83 | 5.66 | 5.97 | 7.30 | 4.90 | |||||
| ROE | 45.74 | 43.15 | 29.69 | 25.78 | 29.21 | 6.33 | 6.05 | 28.33 | 17.23 | 1.79 | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Aptiv PLC vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BWA BorgWarner Inc. | $12.3B | 29.0× | 14.4× | +0.27% (above 0%: growing) | +32.04% (above 0%: growing) | −0.40% (below 0%: shrinking) | 19.76% | 10.14% | Compare |
| AUR Aurora Innovation, Inc. | $10.7B | — (loss-making) | — (loss-making) | +100.00% (above 0%: growing) | n/m | −69.54% (below 0%: shrinking) | (250.00%) | (13,300.00%) | Compare |
| ALSN Allison Transmission Holdings, Inc. | $9.2B | 17.4× | 13.1× | +92.38% (above 0%: growing) | −6.03% (below 0%: shrinking) | +83.66% (above 0%: growing) | 32.89% | 18.58% | Compare |
| APTV Aptiv PLC | $9.2B | 41.3× | 16.4× | +2.34% (above 0%: growing) | −35.00% (below 0%: shrinking) | −91.57% (below 0%: shrinking) | 23.67% | 11.21% | |
| ALV Autoliv, Inc. | $8.3B | 13.3× | 12.4× | +3.28% (above 0%: growing) | −37.50% (below 0%: shrinking) | +107.32% (above 0%: growing) | 18.16% | 6.89% | Compare |
| MOD Modine Manufacturing Company | $8.2B | 59.3× | 37.5× | +28.02% (above 0%: growing) | +44.21% (above 0%: growing) | −2,600.00% (below 0%: shrinking) | 20.82% | 8.56% | Compare |
| MBLY Mobileye Global Inc. | $6.0B | — (loss-making) | — (loss-making) | +0.40% (above 0%: growing) | n/m | −42.71% (below 0%: shrinking) | 46.26% | (5.91%) | Compare |
| LEA Lear Corporation | $5.9B | 11.1× | 10.7× | +2.97% (above 0%: growing) | +23.86% (above 0%: growing) | +68.50% (above 0%: growing) | 7.57% | 4.31% | Compare |
| LKQ LKQ Corporation | $5.6B | 12.1× | 11.2× | −2.99% (below 0%: shrinking) | −29.33% (below 0%: shrinking) | −75.31% (below 0%: shrinking) | 38.76% | 6.60% | Compare |
| Median of peers | $8.3B | 15.4× | 12.8× | +3.13% | +8.92% | −21.55% | 20.29% | 6.75% |
APTV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Aptiv PLC (APTV) key facts
- Aptiv PLC (APTV) is an Auto Parts company in the Consumer Cyclical sector, listed on the New York Stock Exchange.
- As of October 14, 2026, APTV traded at $43.83, a market capitalization of $9.2 billion.
- Return on equity was 1.79% and debt-to-equity 0.61.
- Its Piotroski F-score is 8 out of 9 and its Altman Z-score is 2.32 (grey zone) for fiscal 2025.