stockrow
Friday 6 November 2026
Export ALV’s income statement to Excel — free account
Autoliv, Inc.
ALV Consumer Cyclical Auto Parts
Autoliv, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $10.8 billion, up 4.09% from fiscal 2024.
- Revenue
- −0.48%
- EPS
- −6.99%
- Free cash flow
- −18.3%
- Total debt
- −4.64%
Quarter to September 2026, against a year earlier
123.84
1.84
−1.46%
Follow ALV
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 7,922 | 8,137 | 8,678 | 8,548 | 7,447 | 8,230 | 8,842 | 10,475 | 10,390 | 10,815 | 11,066 | +3.5% | 11,077 | 11,331 | 11,703 | +2.7% | |
| Gross margin, % | 20.55 | 20.64 | 19.72 | 18.54 | 16.73 | 18.36 | 15.79 | 17.38 | 18.55 | 19.18 | 19.01 | (1.4) pt | ||||||
| EBT | 784 | 792 | 612 | 648 | 291 | 614 | 603 | 612 | 875 | 986 | 878 | +2.6% | ||||||
| EBT margin, % | 9.90 | 9.74 | 7.06 | 7.58 | 3.91 | 7.46 | 6.82 | 5.84 | 8.42 | 9.12 | 7.93 | (0.8) pt | ||||||
| Net income | 560 | 588 | 378 | 463 | 188 | 437 | 425 | 489 | 648 | 736 | 624 | +3.1% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 89.81 | 92.99 | 99.63 | 98.03 | 85.30 | 94.06 | 101.52 | 123.24 | 129.55 | 141.19 | 152.42 | +5.2% | |||||
| Earnings | 6.42 | 4.88 | 2.18 | 5.29 | 2.14 | 4.96 | 4.83 | 5.72 | 8.04 | 9.60 | 8.36 | +4.6% | ||||||
| Cash flow | 9.85 | 10.70 | 6.78 | 7.35 | 9.73 | 8.62 | 8.19 | 11.55 | 13.20 | 15.10 | 15.73 | +4.9% | ||||||
| Capex | (5.67) | (6.51) | (6.37) | (5.46) | (3.89) | (5.19) | (5.56) | (6.69) | (7.01) | (5.52) | (5.55) | (0.3%) | ||||||
| Free cash flow | 4.18 | 4.19 | 0.41 | 1.89 | 5.83 | 3.43 | 2.63 | 4.86 | 6.20 | 9.58 | 10.18 | +9.7% | ||||||
| Book value | 44.52 | 47.65 | 21.78 | 24.34 | 27.75 | 30.26 | 30.15 | 30.24 | 28.49 | 33.71 | 34.02 | (3.0%) | ||||||
| Shares, m | 88 | 88 | 87 | 87 | 87 | 88 | 87 | 85 | 80 | 77 | 75 | (1.6%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 12.28 | 18.17 | 32.07 | 15.96 | 43.04 | 20.77 | 15.96 | 19.11 | 11.62 | 12.38 | 14.81 | 20.1 | |||||
| P/S | 0.88 | 0.95 | 0.70 | 0.86 | 1.08 | 1.10 | 0.76 | 0.89 | 0.72 | 0.84 | 0.81 | 0.9 | ||||||
| P/B | 1.77 | 1.86 | 3.22 | 3.47 | 3.32 | 3.42 | 2.57 | 3.63 | 3.29 | 3.52 | 3.64 | 3.0 | ||||||
| EV/Sales | 0.92 | 1.00 | 0.89 | 1.05 | 1.25 | 1.23 | 0.90 | 1.02 | 0.88 | 0.98 | 0.97 | 1.0 | ||||||
| EV/FCF | 21.36 | (107.49) | (19.04) | (32.55) | (56.76) | (15.51) | (10.98) | (19.92) | (20.07) | (24.61) | (55.58) | (28.6) | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 868 | 936 | 591 | 641 | 849 | 754 | 713 | 982 | 1,059 | 1,157 | 1,142 | +3.2% | |||||
| Capex | (500) | (570) | (555) | (476) | (340) | (454) | (484) | (569) | (562) | (423) | (403) | (1.8%) | ||||||
| Free cash flow | 369 | 366 | 36 | 165 | 509 | 300 | 229 | 413 | 497 | 734 | 739 | +8.0% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 1,543 | 1,550 | 420 | 592 | 1,122 | 854 | 72 | (61) | (150) | 178 | 92 | (21.3%) | |||||
| Net debt | 317 | 371 | 1,614 | 1,650 | 1,234 | 1,039 | 1,171 | 1,364 | 1,579 | 1,549 | 1,737 | +19.3% | ||||||
| Shareholders’ equity | 3,926 | 4,169 | 1,897 | 2,122 | 2,423 | 2,648 | 2,626 | 2,570 | 2,285 | 2,582 | 2,470 | (4.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 7.20 | 5.09 | 2.49 | 6.85 | 2.51 | 5.54 | 5.55 | 6.08 | 8.01 | 8.94 | 7.37 | +1.7 pt | |||||
| ROIC | 12.24 | 11.83 | 12.21 | 12.01 | 6.51 | 11.44 | 10.85 | 10.95 | 15.85 | 16.46 | 14.90 | +4.2 pt | ||||||
| ROE | 15.34 | 10.55 | 6.28 | 22.99 | 8.23 | 17.16 | 16.04 | 18.78 | 26.61 | 30.20 | 24.74 | +14.9 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 61,500 | 63,000 | 58,000 | 59,000 | 61,000 | 60,600 | 69,100 | 70,300 | 65,200 | 64,300 | — | +0.5% | |||||
| Revenue/emp, $m | 0.13 | 0.13 | 0.15 | 0.14 | 0.12 | 0.14 | 0.13 | 0.15 | 0.16 | 0.17 | — | +3.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Business profile
Where the money comes from and where it goes Fiscal 2025
| Airbag, Steering Wheels | 7,302 | 67.52% |
|---|---|---|
| Seatbelt Products and Other | 3,513 | 32.48% |
| Gross margin | 19.18% | |
| Operating margin | 10.06% | |
| Pre-tax margin | 9.12% |
Autoliv, Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| GPC Genuine Parts Company | $17.2B | 478× | 20.3× | +4.17% (above 0%: growing) | 0.00% | +4.99% (above 0%: growing) | 38.09% | 5.04% | Compare |
| ALSN Allison Transmission Holdings, Inc. | $9.6B | 16.6× | 13.1× | +121.36% (above 0%: growing) | +41.10% (above 0%: growing) | +86.41% (above 0%: growing) | 32.92% | 19.82% | Compare |
| BWA BorgWarner Inc. | $9.5B | 19.5× | 10.7× | −2.90% (below 0%: shrinking) | +58.48% (above 0%: growing) | −28.20% (below 0%: shrinking) | 18.98% | 8.66% | Compare |
| ALV Autoliv, Inc. | $8.9B | 14.8× | 12.7× | −0.48% (below 0%: shrinking) | −6.99% (below 0%: shrinking) | −18.30% (below 0%: shrinking) | 18.42% | 9.43% | |
| APTV Aptiv PLC | $8.3B | 11.3× | 10.6× | +2.30% (above 0%: growing) | n/m | −56.43% (below 0%: shrinking) | 21.57% | 8.78% | Compare |
| AUR Aurora Innovation, Inc. | $8.1B | — (loss-making) | — (loss-making) | +200.00% (above 0%: growing) | n/m | −31.21% (below 0%: shrinking) | (166.67%) | (8,566.67%) | Compare |
| LEA Lear Corporation | $5.5B | 10.0× | 9.1× | +1.64% (above 0%: growing) | +35.64% (above 0%: growing) | −48.40% (below 0%: shrinking) | 6.62% | 3.41% | Compare |
| LKQ LKQ Corporation | $5.2B | 20.7× | 10.6× | −5.14% (below 0%: shrinking) | n/m | −3.88% (below 0%: shrinking) | 37.24% | 1.60% | Compare |
| MOD Modine Manufacturing Company | $4.9B | 38.4× | 22.6× | +34.58% (above 0%: growing) | −32.53% (below 0%: shrinking) | −222.95% (below 0%: shrinking) | 20.66% | 9.84% | Compare |
| Median of peers | $8.2B | 19.5× | 10.7× | +3.24% | +35.64% | −29.70% | 21.12% | 6.85% |
From the latest earnings call
- CEO Mikael Bratt said Autoliv’s sales to Chinese automakers outpaced their vehicle production growth, while organic sales in India rose nearly 30%.
- CFO Monika Grama said customer compensation covered most tariff costs in the quarter, though tariffs still reduced Autoliv’s adjusted operating margin.
Largest institutional holders 13F, quarter to 30 June 2026
Held by institutions
68.27%
Held by the ten largest
39.76%
| Holder | Shares | Stake | Change |
|---|---|---|---|
| Cevian Capital II GP LTD | 6.30m | 8.60% | 0.00 |
| BlackRock | 4.93m | 6.74% | +95.83k |
| Swedbank | 3.39m | 4.63% | +771.43k |
| Fidelity (FMR) | 2.46m | 3.36% | −90.77k |
| Fidelity International (FIL) | 2.39m | 3.26% | −1.63k |
| Charles Schwab | 2.28m | 3.12% | +223.22k |
| Dimensional Fund Advisors | 2.12m | 2.90% | +168.32k |
| Vanguard | 1.94m | 2.65% | +55.63k |
| LSV ASSET MANAGEMENT | 1.81m | 2.47% | +111.74k |
| State Street | 1.49m | 2.04% | +65.66k |
13F filings for the quarter to 30 June 2026: long positions in US-listed shares reported by managers with $100m or more, ~45 days after the quarter.
Pay and ownership Proxy statement filed 25 March 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 4.78m | 5.75m | 148.00 |
| 2024 | 3.72m | 3.59m | 113.00 |
| 2023 | 3.96m | 5.26m | 130.00 |
| 2022 | 2.86m | 1.31m | 88.00 |
| 2021 | 3.24m | 3.36m | 115.00 |
Ownership
Directors and executive officers, together
less than 1%
St. Helier, Jersey JE4
12.50%
New York, NY
6.90%
Stockholm, Sweden
6.30%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Autoliv, Inc. (ALV) Latest News
26 Oct
24 Oct
23 Oct
2 Oct
8 Sep
ALV metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Autoliv develops, manufactures and supplies automotive safety systems, principally to car manufacturers. Its products are designed to protect people during a collision rather than prevent the collision itself. They include airbags, seatbelts, steering wheels and the components used to make them. Autoliv was founded in 1953 and has its headquarters in Stockholm, Sweden. Mikael Bratt is its president and chief executive officer.
An airbag module combines a cushion, an inflator and a container. It inflates rapidly during an impact to cushion and restrain an occupant. Autoliv also makes seatbelts with technologies such as pretensioners and load limiters, as well as systems intended to protect pedestrians.