Saturday 17 October 2026 Export AUR’s income statement to Excel — free account

Aurora Innovation, Inc.

In the quarter to June 2026, revenue grew 100.0%, EPS fell 27.3% and free cash flow fell 69.5%, each against the same quarter a year earlier. Insiders bought in the last twelve months.

4.86 0.54 −10.00%

Follow AUR

Alert me

Market cap: $10.8B
P/E: 0.0×
Fwd P/E: −13.6×
Dividend yield: —
F-score: n/a
Altman Z: 17.13
Beneish M: n/a
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total buys 1.50

Total sells 1,232.22

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	1	—	—	—	—	—	—	1	—	—	—	—
Sell	—	—	—	—	—	—	2	1	—	5	1	—

Insider Ownership 23.58%

Capital & Financial Ratios $m

Market Cap 10,820.00

Revenue 5.00

Net Income (900.00)

Free Cash Flow (751.00)

Net Debt (1,217.00)

Current Ratio 11.38

Debt/Equity 0.00

P/E ratio 0.00

Fwd P/E (13.60)

P/S ratio 1,940.43

P/B ratio 4.97

Past 5Y EPS Growth —

This Y EPS Growth (12.19%)

Next Y EPS Growth 6.81%

Next Y revenue growth 566.22%

Next 5Y EPS Growth 7.34%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 87.21%

10-year low 10-year high

P/B against its own 10 years 66.54%

10-year low 10-year high

EV/Sales against its own 10 years 87.40%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	1,200	1,223	1,276	1,217
Receivables	—	—	—	—
Inventory	—	—	—	—
Other	17	31	41	35
	1,217	1,254	1,317	1,252

	2023	2024	2025	Q'26
Payables	—	—	—	—
ST’ Debt	—	—	—	—
Other	96	89	100	98
	111	105	111	110

Compound Annual Growth %

	10y	5y	3y
Sales	—	—	(46.51%)
Cash Flow	—	0.00%	0.00%
Earnings	—	0.00%	0.00%
Book Value	—	0.00%	6.25%

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	1	2	—	—	—
’25	—	1	1	1	3
’22	42	21	3	2	68
’21	—	—	56	26	82

Fiscal quarters ending in the months shown.

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(159)	(225)	—	—	—
’25	(142)	(144)	(149)	(146)	(581)
’24	(150)	(176)	(143)	(142)	(611)
’23	(136)	(182)	(147)	(133)	(598)
’22	(136)	(89)	(142)	(141)	(508)
’21	(151)	(132)	(138)	(143)	(564)
’20	—	—	—	(192)	(192)

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	(184)	(256)	—	—	—
’25	(150)	(151)	(157)	(154)	(612)
’24	(158)	(187)	(150)	(150)	(645)
’23	(138)	(186)	(152)	(137)	(613)
’22	(141)	(93)	(145)	(144)	(523)
’21	(154)	(142)	(157)	(159)	(612)
’20	—	—	—	(199)	(199)

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	(0.11)	(0.14)	—	—	—
’25	(0.12)	(0.11)	(0.11)	(0.11)	(0.44)
’24	(0.11)	(0.12)	(0.13)	(0.11)	(0.46)
’23	(0.17)	(0.18)	(0.13)	(0.13)	(0.60)
’22	(0.07)	(1.02)	(0.17)	(0.25)	(1.51)
’21	(0.39)	(0.34)	(0.25)	(0.28)	(1.22)
’20	—	—	—	0.00	(0.79)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	9.50	1.10	1.14	2.10	3.60	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	17.77	11.78	4.81	8.44	10.77
People
People	Employees	—	—	—	—	—	1,600	1,700	1,800	1,800	1,900
	Revenue/emp, $m	—	—	—	0.00	—	0.05	0.04	0.00	0.00	0.00
Income, $m
Income, $m	Revenue	—	—	—	20	—	82	68	—	—	3
	Gross margin, %	—	—	—	99.18	0.00	100.00	100.00	—	—	(466.67)
	EBT	—	—	—	(102)	(214)	(760)	(1,723)	(796)	(748)	(816)
	EBT margin, %	—	—	—	(519.61)	0.00	(926.83)	(2,533.82)	0.00	0.00	(27,200.00)
	Net income	—	0	—	(94)	(214)	(755)	(1,723)	(796)	(748)	(816)
	Depreciation	—	—	—	2	3	16	1,136	21	21	30
Per share, $
Per share, $	Revenue	—	—	—	0.08	0.00	0.13	0.06	0.00	0.00	0.00
	Earnings	—	—	—	(0.37)	(0.79)	(1.22)	(1.51)	(0.60)	(0.46)	(0.44)
	Cash flow	—	—	—	(0.37)	(0.71)	(0.91)	(0.44)	(0.45)	(0.38)	(0.32)
	Capex	—	—	—	(0.01)	(0.03)	(0.08)	(0.01)	(0.01)	(0.02)	(0.02)
	Free cash flow	—	—	—	(0.39)	(0.73)	(0.99)	(0.46)	(0.46)	(0.40)	(0.33)
	Book value	—	—	—	0.00	(1.02)	5.38	1.56	1.50	1.16	1.16
	Shares, m	—	—	—	254	271	621	1,143	1,327	1,618	1,839
Valuation, ×
Valuation, ×	P/E	—	—	—	0.00	—	0.00	0.00	—	—	0.00
	P/S	—	—	—	0.00	—	0.00	19.50	—	—	1,412.35
	P/B	—	—	—	967.11	—	2.09	0.74	—	—	3.30
	EV/Sales	—	—	—	0.00	—	0.00	3.31	—	—	1,157.15
	EV/FCF	—	—	—	0.00	—	(8.79)	(0.43)	—	—	(9.45)
Cash, $m
Cash, $m	Operating cash flow	—	—	—	(95)	(192)	(564)	(508)	(598)	(611)	(581)
	Capex	—	—	—	(4)	(7)	(48)	(15)	(15)	(34)	(31)
	Free cash flow	—	—	—	(99)	(199)	(612)	(523)	(613)	(645)	(612)
Balance, $m
Balance, $m	Working capital	—	—	—	—	374	1,586	1,035	1,106	1,149	1,206
	Total debt	—	—	—	—	104	147	136	—	—	—
	Net debt	—	—	—	—	(388)	(1,610)	(1,101)	(1,200)	(1,223)	(1,276)
	Shareholders’ equity	—	—	—	—	(277)	3,342	1,784	1,985	1,875	2,140
Returns, %
Returns, %	ROA	—	—	—	0.00	(69.16)	(35.04)	(60.55)	(37.58)	(34.21)	(36.42)
	ROIC	—	—	—	0.00	0.00	(26.38)	(169.47)	(66.48)	(75.35)	(65.18)
	ROE	—	—	—	0.00	(13.96)	(49.26)	(67.23)	(42.24)	(38.76)	(40.65)

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
GPC Genuine Parts Company	$18.4B	514×	13.9×	+6.04% (above 0%: growing)	−9.84% (below 0%: shrinking)	+249.48% (above 0%: growing)	37.80%	5.15%	Compare
BWA BorgWarner Inc.	$12.0B	28.7×	14.4×	+0.27% (above 0%: growing)	+32.04% (above 0%: growing)	−0.40% (below 0%: shrinking)	19.76%	10.14%	Compare
AUR Aurora Innovation, Inc.	$10.8B	— (loss-making)	— (loss-making)	+100.00% (above 0%: growing)	n/m	−69.54% (below 0%: shrinking)	(250.00%)	(13,300.00%)
APTV Aptiv PLC	$9.4B	42.3×	16.4×	+2.34% (above 0%: growing)	−35.00% (below 0%: shrinking)	−91.57% (below 0%: shrinking)	23.67%	11.21%	Compare
ALSN Allison Transmission Holdings, Inc.	$9.3B	17.6×	13.1×	+92.38% (above 0%: growing)	−6.03% (below 0%: shrinking)	+83.66% (above 0%: growing)	32.89%	18.58%	Compare
ALV Autoliv, Inc.	$8.5B	13.6×	12.4×	+3.28% (above 0%: growing)	−37.50% (below 0%: shrinking)	+107.32% (above 0%: growing)	18.16%	6.89%	Compare
MOD Modine Manufacturing Company	$8.2B	56.0×	37.5×	+28.02% (above 0%: growing)	+44.21% (above 0%: growing)	−2,600.00% (below 0%: shrinking)	20.82%	8.56%	Compare
MBLY Mobileye Global Inc.	$6.3B	— (loss-making)	— (loss-making)	+0.40% (above 0%: growing)	n/m	−42.71% (below 0%: shrinking)	46.26%	(5.91%)	Compare
LEA Lear Corporation	$6.0B	11.2×	10.7×	+2.97% (above 0%: growing)	+23.86% (above 0%: growing)	+68.50% (above 0%: growing)	7.57%	4.31%	Compare
Median of peers	$8.9B	28.7×	13.9×	+3.13%	−6.03%	+34.05%	22.24%	7.73%

All 53 Auto Parts stocks →

Aurora Innovation, Inc. (AUR) key facts

Concern: Aurora Innovation, Inc. reported a net loss of $816.0 million, or a loss of $0.44 per share, for fiscal 2025.
Aurora Innovation, Inc. (AUR) is an Auto Parts company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, AUR traded at $4.86, a market capitalization of $10.8 billion.
Trailing earnings are negative, so a P/E ratio is not meaningful; the stock trades at 1,940× sales.
Return on equity was −40.7% and debt-to-equity 0.00.
Its Altman Z-score is 17.13 (safe zone) for fiscal 2025.