Friday 6 November 2026
Export MBLY’s income statement to Excel — free account
Mobileye Global Inc.
MBLY Consumer Cyclical Auto Parts
Mobileye Global Inc.’s revenue for fiscal 2025 (year ended December 2025) was $1.9 billion, up 14.5% from fiscal 2024.
- Revenue
- −2.38%
- EPS
- +32.3%
- Free cash flow
- −49.7%
Quarter to September 2026, against a year earlier
5.13
0.21
−3.93%
Follow MBLY
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | 879 | 967 | 1,386 | 1,869 | 2,079 | 1,654 | 1,894 | 2,004 | +13.6% | 2,011 | 2,183 | 2,599 | +11.1% | |
| Gross margin, % | — | — | — | 48.12 | 38.88 | 47.26 | 49.33 | 50.36 | 44.80 | 47.73 | 48.55 | (0.4) pt | ||||||
| EBT | — | — | — | (325) | (212) | (57) | (32) | 16 | (3,163) | (377) | (4,092) | +2.5% | ||||||
| EBT margin, % | — | — | — | (36.97) | (21.92) | (4.11) | (1.71) | 0.77 | (191.23) | (19.90) | (204.19) | +17.1 pt | ||||||
| Net income | — | — | — | (328) | (196) | (75) | (82) | (27) | (3,090) | (392) | (4,033) | +3.0% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | 1.10 | 1.21 | 1.85 | 2.46 | 2.58 | 2.04 | 2.33 | 2.43 | +13.2% | |||||
| Earnings | — | — | — | (0.41) | (0.25) | (0.10) | (0.11) | (0.03) | (3.82) | (0.48) | (4.95) | +2.7% | ||||||
| Cash flow | — | — | — | 0.38 | 0.34 | 0.80 | 0.72 | 0.49 | 0.49 | 0.74 | 0.50 | +11.9% | ||||||
| Capex | — | — | — | 0.00 | 0.00 | (0.19) | (0.15) | (0.12) | (0.10) | (0.10) | (0.12) | n/m | ||||||
| Free cash flow | — | — | — | 0.38 | 0.34 | 0.61 | 0.57 | 0.37 | 0.39 | 0.64 | 0.38 | +9.3% | ||||||
| Book value | — | — | — | 0.00 | 19.90 | 21.19 | 19.49 | 18.54 | 14.94 | 14.61 | 9.99 | n/m | ||||||
| Shares, m | — | — | — | 796 | 796 | 750 | 759 | 805 | 809 | 813 | 818 | +0.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.0 | |||||
| P/S | — | — | — | 13.33 | 13.33 | 13.33 | 13.28 | 16.01 | 9.74 | 4.48 | 2.11 | 11.9 | ||||||
| P/B | — | — | — | 1.95 | 1.95 | 1.95 | 1.68 | 2.23 | 1.33 | 0.71 | 0.51 | 1.7 | ||||||
| EV/Sales | — | — | — | 12.80 | 12.80 | 12.80 | 12.74 | 15.42 | 8.88 | 3.48 | 1.36 | 11.3 | ||||||
| EV/FCF | — | — | — | 48.28 | 48.28 | 48.28 | 54.72 | 108.33 | 46.05 | 12.61 | 8.61 | 52.4 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | 300 | 271 | 599 | 546 | 394 | 400 | 602 | 416 | +12.3% | |||||
| Capex | — | — | — | (44) | (91) | (143) | (111) | (98) | (81) | (79) | (99) | +10.2% | ||||||
| Free cash flow | — | — | — | 300 | 271 | 456 | 435 | 296 | 319 | 523 | 317 | +9.7% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | 1,382 | 1,796 | 1,132 | 1,663 | 1,841 | 2,072 | 1,632 | +8.4% | |||||
| Net debt | — | — | — | — | (85) | (616) | (1,024) | (1,212) | (1,426) | (1,836) | (1,499) | +84.9% | ||||||
| Shareholders’ equity | — | — | — | — | 15,842 | 15,889 | 14,794 | 14,924 | 12,087 | 11,881 | 8,229 | (5.6%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | 0.00 | 0.00 | (0.45) | (0.51) | (0.17) | (21.95) | (3.13) | (37.76) | (3.1) pt | |||||
| ROIC | — | — | — | — | 0.00 | (0.23) | (0.17) | (0.15) | (18.91) | (2.74) | (38.52) | (2.7) pt | ||||||
| ROE | — | — | — | 0.00 | 0.00 | (0.47) | (0.53) | (0.18) | (22.88) | (3.27) | (40.00) | (3.3) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | 3,100 | 3,500 | 3,700 | 3,900 | 4,200 | — | +7.9% | |||||
| Revenue/emp, $m | — | — | — | 0.00 | 0.00 | 0.45 | 0.53 | 0.56 | 0.42 | 0.45 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Mobileye Global Inc. vs peers in Auto Parts (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| LEA Lear Corporation | $5.5B | 10.0× | 9.1× | +1.64% (above 0%: growing) | +35.64% (above 0%: growing) | −48.40% (below 0%: shrinking) | 6.62% | 3.41% | Compare |
| LKQ LKQ Corporation | $5.2B | 20.7× | 10.6× | −5.14% (below 0%: shrinking) | n/m | −3.88% (below 0%: shrinking) | 37.24% | 1.60% | Compare |
| MOD Modine Manufacturing Company | $4.9B | 38.4× | 22.6× | +34.58% (above 0%: growing) | −32.53% (below 0%: shrinking) | −222.95% (below 0%: shrinking) | 20.66% | 9.84% | Compare |
| MBLY Mobileye Global Inc. | $4.4B | — (loss-making) | — (loss-making) | −2.38% (below 0%: shrinking) | n/m | −49.65% (below 0%: shrinking) | 53.05% | (16.67%) | |
| GNTX Gentex Corporation | $4.3B | 10.9× | 10.1× | −1.15% (below 0%: shrinking) | −6.52% (below 0%: shrinking) | +22.58% (above 0%: growing) | 33.40% | 17.76% | Compare |
| DORM Dorman Products, Inc. | $4.1B | 20.6× | 16.4× | +3.31% (above 0%: growing) | −19.54% (below 0%: shrinking) | +3,022.01% (above 0%: growing) | 39.45% | 14.76% | Compare |
| ATMU Atmus Filtration Technologies Inc. | $3.8B | 17.6× | 16.2× | +16.41% (above 0%: growing) | +6.85% (above 0%: growing) | +100.00% (above 0%: growing) | 29.15% | 18.41% | Compare |
| GTX Garrett Motion Inc. | $3.6B | 9.8× | 10.9× | +3.10% (above 0%: growing) | +33.33% (above 0%: growing) | +33.33% (above 0%: growing) | 22.15% | 15.81% | Compare |
| AAP Advance Auto Parts, Inc. | $2.9B | 34.5× | 17.0× | −0.50% (below 0%: shrinking) | +264.00% (above 0%: growing) | +9,650.00% (above 0%: growing) | 46.15% | 5.05% | Compare |
| Median of peers | $4.2B | 19.1× | 13.6× | +2.37% | +6.85% | +27.95% | 31.28% | 12.30% |
Pay and ownership Proxy statement filed 24 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 16.64m | 30.22m | 35.97 |
| 2024 | 15.08m | 44.44m | 69.14 |
| 2023 | 15.25m | 86.93m | 149.53 |
| 2022 | 45.22m | 74.81m | 121.02 |
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Read the proxy statement
Mobileye Global Inc. (MBLY) Latest News
29 Oct
23 Oct
22 Oct
16 Oct
22 Sep
MBLY metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score