GCL Global Holdings Ltd. (GCL) vs GRAVITY Co., Ltd. (GRVY)

GCL Global Holdings Ltd. and GRAVITY Co., Ltd. are both Electronic Gaming & Multimedia companies. GRAVITY Co., Ltd. is the larger, with a market value of $462.0M against $130.6M — 3.5× the size. GCL Global Holdings Ltd. has negative trailing earnings, so its P/E is not meaningful; GRAVITY Co., Ltd. trades at 8.0×. GRAVITY Co., Ltd. has the higher net margin (15.0% vs 0.00%) and the higher return on invested capital (130.5% vs 0.00%). Across the 13 metrics below, GRAVITY Co., Ltd. leads on 11 and GCL Global Holdings Ltd. on 2.

Valuation

Metric GCL GRVY Electronic Gaming & Multimedia median
P/E n/m 7.97 7.53
P/S n/m 1.20 0.61
P/B 0.07 1.02 0.67
Price to free cash flow n/m 5.20 5.26
EV/EBITDA 8.61 0.65 2.12
EV/Sales n/m 0.10 0.58
Earnings yield (3.31%) 12.54% (1.85%)
Free cash flow yield (1,101.30%) 19.23% 0.38%

Profitability

Metric GCL GRVY Electronic Gaming & Multimedia median
Gross margin — 33.70% 67.15%
Operating margin — 15.89% (12.93%)
Net margin 0.00% 14.99% (2.40%)
Free cash flow margin 0.00% 0.00% 0.00%
Return on equity 0.00% 12.99% 0.00%
Return on assets 0.00% 10.94% (1.71%)
Return on invested capital 0.00% 130.48% 0.00%

Growth

Metric GCL GRVY Electronic Gaming & Multimedia median
Revenue growth (TTM) — (2.43%) 9.23%
EPS growth (last fiscal year) (524.63%) (21.40%) (2.28%)
Revenue growth, 5-year CAGR — 3.86% (1.32%)
Net income growth, 5-year CAGR 0.00% (1.20%) 0.00%

Health

Metric GCL GRVY Electronic Gaming & Multimedia median
Debt to equity 0.83 0.00 0.00
Current ratio 1.52 7.20 1.57
Net debt to EBITDA 0.50 (7.06) 0.35

Dividend

Metric GCL GRVY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric GCL GRVY Electronic Gaming & Multimedia median
Market cap 130.56m 462.04m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack