CoreCivic, Inc. (CXW) vs Evolv Technologies Holdings, Inc. (EVLV)

CoreCivic, Inc. and Evolv Technologies Holdings, Inc. are both Security & Protection Services companies. CoreCivic, Inc. is the larger, with a market value of $3.1B against $757.1M — 4.1× the size. Evolv Technologies Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; CoreCivic, Inc. trades at 24.1×. Evolv Technologies Holdings, Inc. grew revenue faster over the last twelve months: 41.7% against 24.4%. CoreCivic, Inc. has the higher net margin (5.15% vs −3.05%) and the higher return on invested capital (5.76% vs −26.4%). Across the 19 metrics below, CoreCivic, Inc. leads on 14 and Evolv Technologies Holdings, Inc. on 5.

Valuation

Metric CXW EVLV Security & Protection Services median
P/E 24.15 n/m 22.21
P/S 1.22 4.37 1.12
P/B 2.11 6.30 2.11
Price to free cash flow 42.16 n/m 20.05
EV/EBITDA 11.02 n/m 11.50
EV/Sales 1.71 4.23 2.08
Earnings yield 4.14% (0.72%) 2.19%
Free cash flow yield 2.37% (0.74%) 2.44%

Profitability

Metric CXW EVLV Security & Protection Services median
Gross margin 22.58% 49.86% 41.45%
Operating margin 9.88% (20.77%) 8.06%
Net margin 5.15% (3.05%) 3.11%
Free cash flow margin 2.90% (3.23%) 1.45%
Return on equity 8.77% (4.94%) 5.40%
Return on assets 3.92% (1.79%) 1.07%
Return on invested capital 5.76% (26.42%) 2.40%

Growth

Metric CXW EVLV Security & Protection Services median
Revenue growth (TTM) 24.35% 41.67% 6.22%
EPS growth (last fiscal year) 74.19% 41.18% 29.52%
Revenue growth, 5-year CAGR 3.02% 98.08% 7.35%
Net income growth, 5-year CAGR 16.56% 0.00% 0.00%

Health

Metric CXW EVLV Security & Protection Services median
Debt to equity 0.94 0.24 0.20
Current ratio 1.32 1.18 1.93
Net debt to EBITDA 3.16 1.68 1.55

Dividend

Metric CXW EVLV Security & Protection Services median
Dividend yield — — 1.72%
Payout ratio — — 0.28

Size

Metric CXW EVLV Security & Protection Services median
Market cap 3.09b 757.11m 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack