CoreCivic, Inc. (CXW) vs Evolv Technologies Holdings, Inc. (EVLV)

CoreCivic, Inc. and Evolv Technologies Holdings, Inc. are both Security & Protection Services companies. CoreCivic, Inc. is the larger, with a market value of $2.8B against $820.5M — 3.4× the size. Evolv Technologies Holdings, Inc. has negative trailing earnings, so its P/E is not meaningful; CoreCivic, Inc. trades at 1.8×. Evolv Technologies Holdings, Inc. grew revenue faster over the last twelve months: 41.7% against 26.9%. CoreCivic, Inc. has the higher net margin (54.6% vs −3.05%) and the higher return on invested capital (6.99% vs −26.4%). Across the 19 metrics below, CoreCivic, Inc. leads on 12 and Evolv Technologies Holdings, Inc. on 7.

Valuation

Metric CXW EVLV Security & Protection Services median
P/E 1.84 n/m 22.53
P/S 1.00 4.77 1.17
P/B 1.16 6.88 2.09
Price to free cash flow n/m n/m 19.49
EV/EBITDA 6.69 n/m 11.17
EV/Sales 1.02 4.63 1.97
Earnings yield 54.49% (0.66%) 3.26%
Free cash flow yield (14.59%) (0.68%) 1.46%

Profitability

Metric CXW EVLV Security & Protection Services median
Gross margin 22.18% 49.86% 38.10%
Operating margin 9.88% (20.77%) 9.80%
Net margin 54.60% (3.05%) 2.88%
Free cash flow margin (14.54%) (3.23%) 0.00%
Return on equity 77.13% (4.94%) 8.74%
Return on assets 42.58% (1.79%) 1.21%
Return on invested capital 6.99% (26.42%) 1.98%

Growth

Metric CXW EVLV Security & Protection Services median
Revenue growth (TTM) 26.90% 41.67% 7.23%
EPS growth (last fiscal year) 74.19% 41.18% 35.69%
Revenue growth, 5-year CAGR 3.02% 98.08% 7.09%
Net income growth, 5-year CAGR 16.56% 0.00% 0.00%

Health

Metric CXW EVLV Security & Protection Services median
Debt to equity 0.27 0.24 0.20
Current ratio 2.41 1.18 1.92
Net debt to EBITDA 3.16 1.68 1.55

Dividend

Metric CXW EVLV Security & Protection Services median
Dividend yield — — 1.65%
Payout ratio — — 0.28

Size

Metric CXW EVLV Security & Protection Services median
Market cap 2.79b 820.50m 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack