Friday 6 November 2026
Export ECPG’s income statement to Excel — free account
Encore Capital Group Inc
ECPG Financial Credit Services
Encore Capital Group Inc’s revenue for fiscal 2025 (year ended December 2025) was $1.8 billion, up 34.4% from fiscal 2024.
- Revenue
- +18.3%
- EPS
- +80.1%
- Free cash flow
- +41.2%
- Total debt
- +7.73%
Quarter to September 2026, against a year earlier
115.46
10.71
−8.49%
Follow ECPG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 1,029 | 1,187 | 1,362 | 1,398 | 1,501 | 1,614 | 1,398 | 1,223 | 1,316 | 1,769 | 1,985 | +6.2% | 1,911 | 1,938 | — | +4.7% | |
| Gross margin, % | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 100.00 | 0.0 pt | ||||||
| EBT | 57 | 131 | 156 | 201 | 283 | 437 | 311 | (180) | (96) | 336 | 453 | +21.7% | ||||||
| EBT margin, % | 5.57 | 11.05 | 11.49 | 14.40 | 18.84 | 27.04 | 22.24 | (14.74) | (7.31) | 19.00 | 22.83 | +13.4 pt | ||||||
| Net income | 17 | 79 | 110 | 169 | 213 | 351 | 195 | (206) | (139) | 257 | 351 | +35.4% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 40.03 | 45.70 | 48.11 | 44.78 | 47.77 | 53.59 | 57.92 | 51.66 | 55.14 | 76.13 | 92.93 | +7.4% | |||||
| Earnings | 2.98 | 3.20 | 4.09 | 5.38 | 6.74 | 11.64 | 8.06 | (8.72) | (5.83) | 11.05 | 16.17 | +15.7% | ||||||
| Cash flow | 5.07 | 4.77 | 6.60 | 7.84 | 9.96 | 10.06 | 8.73 | 6.46 | 6.54 | 6.59 | 8.26 | +3.0% | ||||||
| Capex | (1.23) | (1.08) | (2.38) | 2.19 | (1.10) | (0.07) | (2.02) | 0.04 | 1.14 | 0.49 | 0.00 | n/m | ||||||
| Free cash flow | 3.84 | 3.68 | 4.21 | 10.03 | 8.85 | 9.99 | 6.70 | 6.50 | 7.68 | 7.08 | 8.26 | +7.0% | ||||||
| Book value | 21.46 | 22.02 | 28.95 | 32.86 | 38.82 | 39.34 | 48.86 | 39.57 | 32.14 | 42.04 | 50.49 | +7.8% | ||||||
| Shares, m | 26 | 26 | 28 | 31 | 31 | 30 | 24 | 24 | 24 | 23 | 22 | (1.1%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 9.82 | 13.13 | 5.80 | 6.58 | 5.78 | 5.35 | 6.33 | 0.00 | 0.00 | 4.89 | 7.75 | 5.8 | |||||
| P/S | 0.73 | 0.92 | 0.49 | 0.79 | 0.82 | 1.16 | 0.85 | 1.00 | 0.87 | 0.71 | 1.35 | 0.8 | ||||||
| P/B | 1.36 | 1.91 | 0.81 | 1.08 | 1.00 | 1.58 | 1.01 | 1.30 | 1.49 | 1.29 | 2.48 | 1.3 | ||||||
| EV/Sales | 3.31 | 3.64 | 2.94 | 3.17 | 2.88 | 2.90 | 2.82 | 3.58 | 3.50 | 2.89 | — | 3.2 | ||||||
| EV/FCF | 34.54 | 45.20 | 33.51 | 14.13 | 15.94 | 15.55 | 24.38 | 28.46 | 25.16 | 31.03 | — | 26.8 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 130 | 124 | 187 | 245 | 313 | 303 | 211 | 153 | 156 | 153 | 176 | +1.8% | |||||
| Capex | (32) | (28) | (67) | 68 | (35) | (2) | (49) | 1 | 27 | 11 | 11 | n/m | ||||||
| Free cash flow | 99 | 96 | 119 | 313 | 278 | 301 | 162 | 154 | 183 | 165 | 176 | +5.8% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | (85) | (73) | (131) | (32) | (27) | (40) | (54) | (32) | (34) | (73) | (99) | (1.6%) | |||||
| Net debt | 2,656 | 3,235 | 3,333 | 3,321 | 3,092 | 2,808 | 2,755 | 3,160 | 3,473 | 3,845 | 4,079 | +4.2% | ||||||
| Shareholders’ equity | 552 | 572 | 820 | 1,025 | 1,220 | 1,185 | 1,180 | 937 | 767 | 977 | 1,079 | +6.6% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | 1.95 | 2.04 | 2.54 | 3.52 | 4.33 | 7.41 | 4.27 | (4.52) | (2.96) | 5.07 | 6.41 | +3.1 pt | |||||
| ROIC | 1.12 | 2.15 | 2.36 | 2.89 | 4.10 | 6.83 | 5.00 | (2.46) | (1.14) | 4.36 | 0.00 | +3.2 pt | ||||||
| ROE | 13.25 | 14.81 | 16.65 | 18.20 | 18.87 | 29.17 | 16.45 | (19.52) | (16.34) | 29.45 | 34.55 | +16.2 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,700 | 8,200 | 7,900 | 7,300 | 7,725 | 6,604 | 6,900 | 7,400 | 7,350 | 7,350 | — | +1.0% | |||||
| Revenue/emp, $m | 0.15 | 0.14 | 0.17 | 0.19 | 0.19 | 0.24 | 0.20 | 0.17 | 0.18 | 0.24 | — | +5.1% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 4 Nov 2026
Encore Capital Group Inc vs peers in Credit Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| BFH Bread Financial Holdings, Inc. | $3.9B | 8.0× | 8.0× | +2.96% (above 0%: growing) | −1.26% (below 0%: shrinking) | +0.17% (above 0%: growing) | 100.00% | 76.97% | Compare |
| SLM SLM Corporation | $3.2B | 6.3× | 8.9× | −21.40% (below 0%: shrinking) | n/m | −115.63% (below 0%: shrinking) | 57.53% | 0.00% | Compare |
| ECPG Encore Capital Group Inc | $2.7B | 7.8× | 7.4× | +18.29% (above 0%: growing) | +80.12% (above 0%: growing) | +41.19% (above 0%: growing) | 100.00% | 0.00% | |
| WU The Western Union Company | $2.2B | 6.5× | 5.7× | −2.26% (below 0%: shrinking) | −41.86% (below 0%: shrinking) | −69.40% (below 0%: shrinking) | 33.98% | 12.96% | Compare |
| UPST Upstart Holdings, Inc. | $2.2B | 38.2× | 33.9× | −25.21% (below 0%: shrinking) | −0.30% (below 0%: shrinking) | +107.56% (above 0%: growing) | 82.03% | 8.54% | Compare |
| AGM Federal Agricultural Mortgage Corporation | $2.1B | 10.8× | 9.8× | +12.93% (above 0%: growing) | +20.67% (above 0%: growing) | +188.57% (above 0%: growing) | 27.34% | 0.00% | Compare |
| EZPW EZCORP, Inc. | $1.8B | 11.2× | 13.8× | +34.65% (above 0%: growing) | +37.78% (above 0%: growing) | +27.86% (above 0%: growing) | 58.79% | 13.09% | Compare |
| ATLC Atlanticus Holdings Corporation | $1.5B | 6.8× | 9.2× | +56.84% (above 0%: growing) | +307.33% (above 0%: growing) | +135.83% (above 0%: growing) | 84.79% | 0.00% | Compare |
| JCAP Jefferson Capital, Inc. | $1.2B | 8.5× | 7.0× | +16.26% (above 0%: growing) | −96.40% (below 0%: shrinking) | −45.57% (below 0%: shrinking) | 63.06% | 45.87% | Compare |
| Median of peers | $2.1B | 8.2× | 9.0× | +7.94% | −0.30% | +14.02% | 60.93% | 10.75% |
Pay and ownership Proxy statement filed 29 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 8.11m | 13.29m | 140.00 |
| 2024 | 5.34m | 3.64m | 123.00 |
| 2023 | 5.02m | 5.46m | 130.00 |
| 2022 | 5.10m | 2.94m | 123.00 |
| 2021 | 4.60m | 8.67m | 159.00 |
Ownership
Directors and executive officers, together
3.00%
BlackRock, Inc.
16.90%
Stephens Investment Management Group, LLC
6.10%
Dimensional Fund Advisors LP
5.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
Encore Capital Group Inc (ECPG) Latest News
5 Nov
4 Nov
22 Oct
11 Aug
6 Aug
5 Aug
24 Jun
ECPG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score