Pricing Log in Create free account
Saturday 17 October 2026 Export DRVN’s income statement to Excel — free account

Driven Brands Holdings Inc.

DRVN Consumer Cyclical Auto & Truck Dealerships

In the quarter to June 2026, revenue grew 6.78%, EPS fell 27.6%, free cash flow fell 83.0% and total debt fell 29.1%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

11.92 0.04 −0.33%
Market cap
$2.0B
P/E
11.5×
Fwd P/E
13.1×
Dividend yield
—
F-score
6/9
Altman Z
0.68
Beneish M
−2.68
Dividend safety
n/a
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.75
Totals in millions of $.
Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — 1 — — — — — — — — —
Insider Ownership 63.96%

Capital & Financial Ratios $m

Market Cap 1,970.00
Revenue 1,931.47
Net Income 165.27
Free Cash Flow 632.51
Net Debt 1,501.13
Current Ratio 1.47
Debt/Equity 2.02 (above 2: weak)
P/E ratio 11.46
Fwd P/E 13.10
P/S ratio 1.02
P/B ratio 2.35
Past 5Y EPS Growth —
This Y EPS Growth (1.17%) (below 0%: weak)
Next Y EPS Growth 20.49% (at or above 15%: strong)
Next Y revenue growth 7.71%
Next 5Y EPS Growth 10.10%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.8×, against a ten-year median of 3.1×; over the ten years it ranged from 1.8× in 2026 to 6.2× in 2021.
P/S against its own 10 years 7.61%
10-year low 10-year high
P/B against its own 10 years 14.53%
10-year low 10-year high
EV/Sales against its own 10 years 0.97%
10-year low 10-year high
EV/FCF against its own 10 years 8.64%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2016 0.23
0.23
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 177 104 103 184
Receivables 167 173 181 204
Inventory 83 49 52 52
Other 347 127 92 84
821 608 541 554
2023 2024 2025 Q'26
Payables 68 86 93 128
ST’ Debt 33 34 277 26
Other 79 49 81 53
427 449 726 377

Compound Annual Growth %

10y 5y 3y
Sales — 15.55% (2.88%)
Cash Flow — 31.52% 18.79%
Earnings — 0.00% 48.05%
Book Value — (7.06%) (22.58%)

Revenue $m

Mar Jun Sep Dec Year
’26 484 507 — — —
’25 448 475 536 404 1,862
’24 482 519 502 249 1,752
’23 562 607 581 — 1,710
’22 468 509 517 540 2,033
’21 329 375 371 392 1,467
’20 180 168 268 289 904
Fiscal quarters ending in the months shown.
value withheld pending a data check

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 57 76 — — —
’25 76 74 84 96 331
’24 60 47 101 35 244
’23 37 78 97 17 229
’22 9 66 92 30 197
’21 33 92 74 86 284
’20 6 8 53 18 84
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 490 46 — — —
’25 21 271 52 44 388
’24 23 41 181 1 246
’23 (132) (73) (62) (90) (358)
’22 (58) (14) (31) (112) (214)
’21 14 70 27 14 126
’20 (10) (1) 43 0 32
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.33 0.21 — — —
’25 0.04 0.29 0.37 0.13 0.85
’24 0.03 0.18 (0.09) (1.94) (1.82)
’23 0.17 0.22 (4.83) (0.42) (4.53)
’22 0.20 (0.34) 0.23 0.16 0.25
’21 (0.13) 0.21 0.19 (0.23) 0.06
’20 (0.04) 0.03 0.04 (0.06) (0.04)
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 22.26 24.62 10.61 10.59 13.44

Analyst estimates 2026–2028

Powerpack
High — — — — — 35.56 35.45 31.47 17.45 19.74
People
People Employees — — — 4,900 6,900 9,900 11,000 10,600 10,700 7,100
Revenue/emp, $m — — 0.00 0.12 0.13 0.15 0.18 0.16 0.16 0.26
Income, $m
Income, $m Revenue — — 493 600 904 1,467 2,033 1,710 1,752 1,862
Gross margin, % — — 41.77 42.28 44.45 44.32 43.26 41.24 45.67 44.96
EBT — — 10 13 7 35 68 (41) 25 119
EBT margin, % — — 2.00 2.10 0.79 2.38 3.36 (2.41) 1.43 6.40
Net income — 0 7 8 (4) 10 43 (799) (297) 140
Depreciation — — 23 28 73 120 156 1,039 202 190
Per share, $
Per share, $ Revenue — — 5.54 6.75 8.67 9.13 12.49 10.56 10.93 11.44
Earnings — — 0.08 0.09 (0.04) 0.06 0.26 (4.50) (1.79) 0.85
Cash flow — — 0.44 0.46 0.81 1.77 1.21 1.41 1.52 2.03
Capex — — (0.20) (0.32) (0.50) (0.98) (2.53) (3.62) 0.01 0.36
Free cash flow — — 0.24 0.15 0.30 0.78 (1.31) (2.21) 1.53 2.39
Book value — — 0.00 3.26 10.61 10.24 10.16 5.60 3.39 4.71
Shares, m — — 89 89 104 161 163 162 160 163
Valuation, ×
Valuation, × P/E — — 0.00 0.00 0.00 672.40 105.62 0.00 0.00 17.86
P/S — — 3.76 3.76 3.76 3.68 2.20 1.34 1.48 1.30
P/B — — 3.07 3.07 3.07 3.28 2.70 2.52 4.76 3.15
EV/Sales — — 5.90 5.90 5.90 4.95 3.43 2.95 2.95 2.40
EV/FCF — — 169.16 169.16 169.16 57.81 (32.64) (14.11) 21.07 11.51
Cash, $m
Cash, $m Operating cash flow — — 39 41 84 284 197 229 244 331
Capex — — (18) (28) (52) (158) (411) (586) 2 58
Free cash flow — — 21 13 32 126 (214) (358) 246 388
Balance, $m
Balance, $m Working capital — — 29 26 68 291 66 394 159 (185)
Total debt — — 701 1,315 2,125 2,382 2,738 2,943 2,693 2,159
Net debt — — 644 1,280 1,937 1,858 2,510 2,766 2,589 2,056
Shareholders’ equity — — — 290 1,106 1,645 1,654 907 544 767
Returns, %
Returns, % ROA — — 0.00 0.82 (0.13) 0.18 0.70 (12.87) (5.33) 2.98
ROIC — — 5.65 2.79 1.95 3.16 3.00 1.96 3.99 5.12
ROE — — 1.95 2.12 (0.60) 0.70 2.62 (62.41) (41.01) 21.38
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Driven Brands Holdings Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
VVV Valvoline $4.0B 39.3× 33.8× +24.05% (above 0%: growing) +15.91% (above 0%: growing) +110.31% (above 0%: growing) 39.46% 20.60% Compare
RUSHB Rush Enterprises, Inc. $3.9B 25.3× 18.1× −1.61% (below 0%: shrinking) 0.00% −56.15% (below 0%: shrinking) 19.04% 5.12% Compare
ABG Asbury Automotive Group, Inc. $3.1B 6.3× 6.7× +0.26% (above 0%: growing) −19.43% (below 0%: shrinking) −83.11% (below 0%: shrinking) 17.18% 5.01% Compare
GPI Group 1 Automotive, Inc. $2.9B 10.1× 7.1× −5.58% (below 0%: shrinking) −20.37% (below 0%: shrinking) −45.18% (below 0%: shrinking) 15.98% 3.77% Compare
CARG CarGurus, Inc. $2.7B 16.2× 14.1× +13.05% (above 0%: growing) +139.13% (above 0%: growing) +34.33% (above 0%: growing) 92.08% 25.10% Compare
BGSI Boyd Group Services Inc. $2.3B 122× — +28.05% (above 0%: growing) n/m +102.28% (above 0%: growing) 46.52% 2.03% Compare
SAH Sonic Automotive, Inc. $2.0B 10.0× 11.4× +7.57% (above 0%: growing) n/m −296.46% (below 0%: shrinking) 15.66% 3.35% Compare
DRVN Driven Brands Holdings Inc. $2.0B 11.5× 13.1× +6.78% (above 0%: growing) −27.59% (below 0%: shrinking) −82.95% (below 0%: shrinking) 44.32% 14.40%
ACVA ACV Auctions Inc. $1.8B — (loss-making) — (loss-making) +10.45% (above 0%: growing) n/m −2,967.19% (below 0%: shrinking) 49.88% (2.83%) Compare
Median of peers $2.8B 16.2× 12.8× +9.01% 0.00% −50.66% 29.25% 4.39%

All 26 Auto & Truck Dealerships stocks →

Driven Brands Holdings Inc. (DRVN) key facts

  • Driven Brands Holdings Inc. (DRVN) is an Auto & Truck Dealerships company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 16, 2026, DRVN traded at $11.92, a market capitalization of $2.0 billion.
  • Return on equity was 21.4% and debt-to-equity 2.02.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.68 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

Driven Brands Holdings Inc. (DRVN) Latest News

30 Apr

Impact 5 ·
stockrow.com/DRVN · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com