Friday 6 November 2026
Export CARG’s income statement to Excel — free account
CarGurus, Inc.
CARG Communication Services Internet Content & Information
CarGurus, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $907.0 million, up 13.7% from fiscal 2024.
- Revenue
- +13.1%
- EPS
- +139.1%
- Free cash flow
- +34.3%
Quarter to June 2026, against a year earlier
35.88
0.64
−1.75%
Follow CARG
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Jun ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 198 | 317 | 454 | 589 | 551 | 951 | 1,655 | 698 | 798 | 907 | 967 | +18.4% | 1,015 | 1,106 | 1,188 | +9.4% | |
| Gross margin, % | 95.17 | 94.44 | 94.54 | 93.84 | 92.26 | 69.10 | 39.73 | 91.15 | 91.19 | 92.78 | 92.32 | (2.4) pt | ||||||
| EBT | 9 | 16 | 25 | 39 | 99 | 149 | 111 | 139 | 168 | 253 | 241 | +45.0% | ||||||
| EBT margin, % | 4.51 | 5.00 | 5.61 | 6.57 | 17.97 | 15.70 | 6.73 | 19.92 | 21.10 | 27.88 | 24.91 | +23.4 pt | ||||||
| Net income | 6 | 13 | 65 | 42 | 78 | 110 | 79 | 22 | 21 | 156 | 176 | +42.3% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 4.49 | 5.67 | 4.17 | 5.28 | 4.89 | 8.12 | 13.97 | 6.17 | 7.63 | 9.18 | 10.73 | +8.3% | |||||
| Earnings | (0.58) | 0.13 | 0.60 | 0.38 | 0.69 | 0.00 | 1.64 | 0.27 | 0.20 | 1.58 | 1.87 | n/m | ||||||
| Cash flow | 0.45 | 0.46 | 0.48 | 0.63 | 1.39 | 0.84 | 2.16 | 1.10 | 2.44 | 2.99 | 3.54 | +23.3% | ||||||
| Capex | (0.16) | (0.13) | (0.07) | (0.13) | (0.07) | (0.12) | (0.15) | (0.36) | (0.90) | (0.30) | (0.30) | +6.8% | ||||||
| Free cash flow | 0.29 | 0.33 | 0.41 | 0.50 | 1.32 | 0.72 | 2.02 | 0.74 | 1.55 | 2.69 | 3.23 | +28.1% | ||||||
| Book value | 1.47 | 2.28 | 1.78 | 2.30 | 3.31 | 4.41 | 6.20 | 5.45 | 5.18 | 3.79 | 2.93 | +11.1% | ||||||
| Shares, m | 44 | 56 | 109 | 111 | 113 | 117 | 118 | 113 | 105 | 99 | 95 | +9.4% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 101.81 | 123.94 | 60.08 | 95.08 | 46.66 | 0.00 | 8.87 | 87.11 | 182.70 | 24.12 | 19.19 | 73.0 | |||||
| P/S | 4.17 | 5.31 | 8.08 | 6.66 | 6.49 | 4.14 | 1.03 | 3.81 | 4.79 | 4.18 | 3.34 | 4.9 | ||||||
| P/B | 0.00 | 13.24 | 18.91 | 15.26 | 9.59 | 7.62 | 2.32 | 4.32 | 7.05 | 10.13 | 12.23 | 8.8 | ||||||
| EV/Sales | 3.87 | 4.87 | 7.74 | 6.37 | 5.97 | 3.80 | 0.74 | 3.36 | 4.40 | 3.97 | 3.22 | 4.5 | ||||||
| EV/FCF | 107.25 | 84.32 | 79.39 | 67.08 | 22.05 | 42.79 | 5.14 | 28.04 | 21.75 | 13.54 | 10.68 | 47.1 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 20 | 26 | 52 | 70 | 157 | 98 | 256 | 125 | 255 | 295 | 319 | +34.9% | |||||
| Capex | (7) | (7) | (7) | (14) | (8) | (14) | (17) | (41) | (94) | (29) | (27) | +16.9% | ||||||
| Free cash flow | 13 | 18 | 44 | 56 | 149 | 84 | 239 | 84 | 162 | 266 | 291 | +40.1% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 56 | 114 | 131 | 145 | 265 | 392 | 459 | 276 | 298 | 182 | 93 | +13.9% | |||||
| Net debt | (74) | (138) | (158) | (172) | (291) | (329) | (475) | (315) | (306) | (191) | (122) | +11.0% | ||||||
| Shareholders’ equity | 65 | 127 | 194 | 257 | 374 | 517 | 735 | 617 | 542 | 374 | 264 | +21.5% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (51.01) | 5.13 | 29.30 | 12.73 | 17.31 | (0.02) | 20.85 | 3.37 | 2.41 | 20.98 | 27.46 | +72.0 pt | |||||
| ROIC | 0.00 | 0.00 | 40.63 | 25.24 | 73.58 | 49.24 | 26.09 | 24.89 | 41.71 | 83.18 | 103.85 | +83.2 pt | ||||||
| ROE | (86.67) | 24.05 | 40.59 | 18.69 | 24.60 | (0.03) | 30.97 | 4.60 | 3.62 | 34.04 | 50.28 | +120.7 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | 549 | 732 | 921 | 827 | 1,203 | 1,403 | 1,343 | 1,282 | 1,218 | — | +10.5% | |||||
| Revenue/emp, $m | 0.00 | 0.58 | 0.62 | 0.64 | 0.67 | 0.79 | 1.18 | 0.52 | 0.62 | 0.74 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Jun 2026 · fundamentals updated 26 Oct 2026
CarGurus, Inc. vs peers in Internet Content & Information (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| TME Tencent Music Entertainment Group Sponsored ADR | $6.0B | 11.4× | 9.8× | +11.80% (above 0%: growing) | +4.55% (above 0%: growing) | +83.69% (above 0%: growing) | 44.19% | 29.69% | Compare |
| BILI Bilibili Inc. Sponsored ADR | $4.8B | 27.0× | 22.6× | +15.10% (above 0%: growing) | +71.43% (above 0%: growing) | +130.65% (above 0%: growing) | 37.22% | 4.70% | Compare |
| CARG CarGurus, Inc. | $3.2B | 19.2× | 15.8× | +13.05% (above 0%: growing) | +139.13% (above 0%: growing) | +34.33% (above 0%: growing) | 92.08% | 25.10% | |
| PPLI People Incorporated | $3.1B | — (loss-making) | 5.6× | −3.64% (below 0%: shrinking) | n/m | +45.58% (above 0%: growing) | 63.86% | (0.71%) | Compare |
| ATHM Autohome Inc. | $2.7B | 19.6× | 21.6× | −28.06% (below 0%: shrinking) | −31.91% (below 0%: shrinking) | −78.57% (below 0%: shrinking) | 77.13% | 10.85% | Compare |
| JOYY JOYY Inc. Sponsored ADR | $2.6B | 18.9× | 20.3× | +16.35% (above 0%: growing) | −10.43% (below 0%: shrinking) | +43.68% (above 0%: growing) | 34.13% | 2.34% | Compare |
| STUB StubHub Holdings, Inc. | $2.4B | — (loss-making) | 17.8× | +33.18% (above 0%: growing) | n/m | +3,087.09% (above 0%: growing) | 78.47% | 3.40% | Compare |
| RUM RUM Group Inc. | $2.3B | — (loss-making) | — (loss-making) | +60.92% (above 0%: growing) | n/m | −455.57% (below 0%: shrinking) | 24.18% | (175.35%) | Compare |
| GENI Genius Sports Limited | $1.6B | — (loss-making) | — (loss-making) | +64.68% (above 0%: growing) | n/m | −451.90% (below 0%: shrinking) | 32.63% | (28.42%) | Compare |
| Median of peers | $2.6B | 19.3× | 19.1× | +15.73% | −2.94% | +44.63% | 40.71% | 2.87% |
Pay and ownership Proxy statement filed 22 April 2026
Chief executive’s pay
| Year | Total pay | Actually paid | $100 invested |
|---|---|---|---|
| 2025 | 7.89m | 9.22m | 120.86 |
| 2024 | 7.80m | 11.94m | 115.16 |
| 2023 | 3.75m | 6.88m | 76.14 |
| 2022 | 1.55m | (5.91m) | 44.15 |
Ownership
Directors and executive officers, together
66.00%
Langley Steinert
65.30%
BlackRock, Inc.
5.60%
The Vanguard Group, Inc.
4.60%
Wellington Management Group LLP, and its affiliated funds
4.10%
Total pay is as the Summary Compensation Table states it; actually paid revalues the year’s share awards
at its end, as the SEC’s pay-versus-performance rule asks. $100 invested is what $100 in the company’s
shares at the start of the earliest year shown was worth at each year’s end.
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement
CarGurus, Inc. (CARG) Latest News
5 Nov
29 Sep
6 Aug
23 Jun
7 May
CARG metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score