Saturday 17 October 2026 Export DRVN’s income statement to Excel — free account

Driven Brands Holdings Inc.

DRVN Consumer Cyclical Auto & Truck Dealerships

In the quarter to June 2026, revenue grew 6.78%, EPS fell 27.6%, free cash flow fell 83.0% and total debt fell 29.1%, each against the same quarter a year earlier. Operating cash flow growth for three consecutive years.

11.92 0.04 −0.33%

Follow DRVN

Alert me

Market cap: $2.0B
P/E: 11.5×
Fwd P/E: 13.1×
Dividend yield: —
F-score: 6/9
Altman Z: 0.68
Beneish M: −2.68
Dividend safety: n/a

Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Total sells 0.75

Totals in millions of $.

	Dec 25			Mar 26			Jun 26			Sep 26
Buy	—	—	—	—	—	—	—	—	—	—	—	—
Sell	—	—	1	—	—	—	—	—	—	—	—	—

Insider Ownership 63.96%

Capital & Financial Ratios $m

Market Cap 1,970.00

Revenue 1,931.47

Net Income 165.27

Free Cash Flow 632.51

Net Debt 1,501.13

Current Ratio 1.47

Debt/Equity 2.02

P/E ratio 11.46

Fwd P/E 13.10

P/S ratio 1.02

P/B ratio 2.35

Past 5Y EPS Growth —

This Y EPS Growth (1.17%)

Next Y EPS Growth 20.49%

Next Y revenue growth 7.71%

Next 5Y EPS Growth 10.10%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years

P/S against its own 10 years 7.61%

10-year low 10-year high

P/B against its own 10 years 14.53%

10-year low 10-year high

EV/Sales against its own 10 years 0.97%

10-year low 10-year high

EV/FCF against its own 10 years 8.64%

10-year low 10-year high

Dividends

Payout Ratio —

Annual Dividend Rate —

Annual Dividend Yield —

	total	individual payouts
2025	Powerpack
2024	Powerpack
2023	Powerpack
2022	Powerpack
2021	Powerpack
2016	0.23	0.23

predictions special payouts not included in total or ratios

Assets vs Liabilities $m

	2023	2024	2025	Q'26
Cash	177	104	103	184
Receivables	167	173	181	204
Inventory	83	49	52	52
Other	347	127	92	84
	821	608	541	554

	2023	2024	2025	Q'26
Payables	68	86	93	128
ST’ Debt	33	34	277	26
Other	79	49	81	53
	427	449	726	377

Compound Annual Growth %

	10y	5y	3y
Sales	—	15.55%	(2.88%)
Cash Flow	—	31.52%	18.79%
Earnings	—	0.00%	48.05%
Book Value	—	(7.06%)	(22.58%)

Revenue $m

	Mar	Jun	Sep	Dec	Year
’26	484	507	—	—	—
’25	448	475	536	404	1,862
’24	482	519	502	249	1,752
’23	562	607	581	—	1,710
’22	468	509	517	540	2,033
’21	329	375	371	392	1,467
’20	180	168	268	289	904

Fiscal quarters ending in the months shown.

value withheld pending a data check

Operating Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	57	76	—	—	—
’25	76	74	84	96	331
’24	60	47	101	35	244
’23	37	78	97	17	229
’22	9	66	92	30	197
’21	33	92	74	86	284
’20	6	8	53	18	84

Fiscal quarters ending in the months shown.

Free Cash Flow $m

	Mar	Jun	Sep	Dec	Year
’26	490	46	—	—	—
’25	21	271	52	44	388
’24	23	41	181	1	246
’23	(132)	(73)	(62)	(90)	(358)
’22	(58)	(14)	(31)	(112)	(214)
’21	14	70	27	14	126
’20	(10)	(1)	43	0	32

Fiscal quarters ending in the months shown.

EPS $

	Mar	Jun	Sep	Dec	Year
’26	0.33	0.21	—	—	—
’25	0.04	0.29	0.37	0.13	0.85
’24	0.03	0.18	(0.09)	(1.94)	(1.82)
’23	0.17	0.22	(4.83)	(0.42)	(4.53)
’22	0.20	(0.34)	0.23	0.16	0.25
’21	(0.13)	0.21	0.19	(0.23)	0.06
’20	(0.04)	0.03	0.04	(0.06)	(0.04)

Fiscal quarters ending in the months shown.

Group	Line	2016	2017	2018	2019	2020	2021	2022	2023	2024	2025	2026e
Price, $
Price, $	Low	—	—	—	—	—	22.26	24.62	10.61	10.59	13.44	Analyst estimates 2026–2028 Powerpack
	High	—	—	—	—	—	35.56	35.45	31.47	17.45	19.74
People
People	Employees	—	—	—	4,900	6,900	9,900	11,000	10,600	10,700	7,100
	Revenue/emp, $m	—	—	0.00	0.12	0.13	0.15	0.18	0.16	0.16	0.26
Income, $m
Income, $m	Revenue	—	—	493	600	904	1,467	2,033	1,710	1,752	1,862
	Gross margin, %	—	—	41.77	42.28	44.45	44.32	43.26	41.24	45.67	44.96
	EBT	—	—	10	13	7	35	68	(41)	25	119
	EBT margin, %	—	—	2.00	2.10	0.79	2.38	3.36	(2.41)	1.43	6.40
	Net income	—	0	7	8	(4)	10	43	(799)	(297)	140
	Depreciation	—	—	23	28	73	120	156	1,039	202	190
Per share, $
Per share, $	Revenue	—	—	5.54	6.75	8.67	9.13	12.49	10.56	10.93	11.44
	Earnings	—	—	0.08	0.09	(0.04)	0.06	0.26	(4.50)	(1.79)	0.85
	Cash flow	—	—	0.44	0.46	0.81	1.77	1.21	1.41	1.52	2.03
	Capex	—	—	(0.20)	(0.32)	(0.50)	(0.98)	(2.53)	(3.62)	0.01	0.36
	Free cash flow	—	—	0.24	0.15	0.30	0.78	(1.31)	(2.21)	1.53	2.39
	Book value	—	—	0.00	3.26	10.61	10.24	10.16	5.60	3.39	4.71
	Shares, m	—	—	89	89	104	161	163	162	160	163
Valuation, ×
Valuation, ×	P/E	—	—	0.00	0.00	0.00	672.40	105.62	0.00	0.00	17.86
	P/S	—	—	3.76	3.76	3.76	3.68	2.20	1.34	1.48	1.30
	P/B	—	—	3.07	3.07	3.07	3.28	2.70	2.52	4.76	3.15
	EV/Sales	—	—	5.90	5.90	5.90	4.95	3.43	2.95	2.95	2.40
	EV/FCF	—	—	169.16	169.16	169.16	57.81	(32.64)	(14.11)	21.07	11.51
Cash, $m
Cash, $m	Operating cash flow	—	—	39	41	84	284	197	229	244	331
	Capex	—	—	(18)	(28)	(52)	(158)	(411)	(586)	2	58
	Free cash flow	—	—	21	13	32	126	(214)	(358)	246	388
Balance, $m
Balance, $m	Working capital	—	—	29	26	68	291	66	394	159	(185)
	Total debt	—	—	701	1,315	2,125	2,382	2,738	2,943	2,693	2,159
	Net debt	—	—	644	1,280	1,937	1,858	2,510	2,766	2,589	2,056
	Shareholders’ equity	—	—	—	290	1,106	1,645	1,654	907	544	767
Returns, %
Returns, %	ROA	—	—	0.00	0.82	(0.13)	0.18	0.70	(12.87)	(5.33)	2.98
	ROIC	—	—	5.65	2.79	1.95	3.16	3.00	1.96	3.99	5.12
	ROE	—	—	1.95	2.12	(0.60)	0.70	2.62	(62.41)	(41.01)	21.38

Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

Company	Market cap	P/E	Fwd P/E	Revenue growth (Q)	EPS growth (Q)	FCF growth (Q)	Gross margin (Q)	EBIT margin (Q)	Compare
VVV Valvoline	$4.0B	39.3×	33.8×	+24.05% (above 0%: growing)	+15.91% (above 0%: growing)	+110.31% (above 0%: growing)	39.46%	20.60%	Compare
RUSHB Rush Enterprises, Inc.	$3.9B	25.3×	18.1×	−1.61% (below 0%: shrinking)	0.00%	−56.15% (below 0%: shrinking)	19.04%	5.12%	Compare
ABG Asbury Automotive Group, Inc.	$3.1B	6.3×	6.7×	+0.26% (above 0%: growing)	−19.43% (below 0%: shrinking)	−83.11% (below 0%: shrinking)	17.18%	5.01%	Compare
GPI Group 1 Automotive, Inc.	$2.9B	10.1×	7.1×	−5.58% (below 0%: shrinking)	−20.37% (below 0%: shrinking)	−45.18% (below 0%: shrinking)	15.98%	3.77%	Compare
CARG CarGurus, Inc.	$2.7B	16.2×	14.1×	+13.05% (above 0%: growing)	+139.13% (above 0%: growing)	+34.33% (above 0%: growing)	92.08%	25.10%	Compare
BGSI Boyd Group Services Inc.	$2.3B	122×	—	+28.05% (above 0%: growing)	n/m	+102.28% (above 0%: growing)	46.52%	2.03%	Compare
SAH Sonic Automotive, Inc.	$2.0B	10.0×	11.4×	+7.57% (above 0%: growing)	n/m	−296.46% (below 0%: shrinking)	15.66%	3.35%	Compare
DRVN Driven Brands Holdings Inc.	$2.0B	11.5×	13.1×	+6.78% (above 0%: growing)	−27.59% (below 0%: shrinking)	−82.95% (below 0%: shrinking)	44.32%	14.40%
ACVA ACV Auctions Inc.	$1.8B	— (loss-making)	— (loss-making)	+10.45% (above 0%: growing)	n/m	−2,967.19% (below 0%: shrinking)	49.88%	(2.83%)	Compare
Median of peers	$2.8B	16.2×	12.8×	+9.01%	0.00%	−50.66%	29.25%	4.39%

All 26 Auto & Truck Dealerships stocks →

Driven Brands Holdings Inc. (DRVN) key facts

Driven Brands Holdings Inc. (DRVN) is an Auto & Truck Dealerships company in the Consumer Cyclical sector, listed on Nasdaq.
As of October 16, 2026, DRVN traded at $11.92, a market capitalization of $2.0 billion.
Return on equity was 21.4% and debt-to-equity 2.02.
Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 0.68 (distress zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.