Pricing Log in Create free account
Friday 6 November 2026 Export BGSI’s income statement to Excel — free account

Boyd Group Services Inc.

BGSI Consumer Cyclical Auto & Truck Dealerships

Boyd Group Services Inc.’s revenue for fiscal 2025 (year ended December 2025) was $3.1 billion, up 2.36% from fiscal 2024.

Revenue
+28.1%
EPS
−133.3%
Free cash flow
+102.3%
Total debt
+95.5%

Quarter to March 2026, against a year earlier

89.69 0.57 −0.63%
Market cap
$2.5B
P/E
134×
Fwd P/E
—
Dividend yield
0.50%
F-score
5/9
Altman Z
2.29
Beneish M
−2.91
Dividend safety
69/100
Overview
Financials
Income Statement Balance Sheet Cash Flow Metrics & Ratios

Insider Decisions last twelve months

Trades a month
Jan 26 Apr 26 Jul 26 Oct 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.32%

Capital & Financial Ratios $m

Size
Market Cap 2,510.00
Revenue ttm 3,361.15
Net income ttm 13.13
Free cash flow ttm 347.51
Net debt Q 945.99
Valuation
P/E 133.87 (above 35: high)
Forward P/E —
Price / sales 0.74
Forward P/S Powerpack
Price / FCF 7.18
Price / book 1.45
Financial health
Current ratio Q 0.60 (below 1: weak)
Debt / equity Q 0.58
Interest coverage Q 0.67
Growth
Revenue growth Q +28.05% (above 0%: growing)
Operating income growth Q +35.54% (above 0%: growing)
EPS, this year +16.87% (at or above 15%: strong)
EPS, next year A +44.03% (at or above 15%: strong)
Revenue, next year A —
EPS, past 5 yrs —
EPS, next 5 yrs A +28.83% (at or above 15%: strong)

Green and red mark values outside typical ranges; (Q) is the latest quarter, (A) analysts’ estimates. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 1.0×, against a ten-year median of 1.4×; over the ten years it ranged from 0.1× in 2021 to 2.5× in 2021.
P/E against its own 10 years 63.04%
10-year low 10-year high
P/S against its own 10 years 4.53%
10-year low 10-year high
P/B against its own 10 years 4.53%
10-year low 10-year high
EV/Sales against its own 10 years 5.79%
10-year low 10-year high
EV/FCF against its own 10 years 5.34%
10-year low 10-year high

Dividends

Yield
0.50%
Annual rate
0.45
Payout ratio
67.4%
Growth, 2025–26
+191.1%/yr
  1. 0.11 ’25
  2. 0.33 ’26 +191
paid change on the year, %

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 23 20 1,229 54
Receivables 154 133 148 169
Inventory 79 73 68 85
Other — — — —
296 271 1,498 369
2023 2024 2025 Q'26
Payables 340 307 339 447
ST’ Debt 22 9 9 8
Other — — — —
472 435 477 614

Compound Annual Growth %

10y 5y 3y
Sales — 15.02% 8.92%
Cash Flow — 8.86% 10.13%
Earnings — (16.03%) (23.39%)
Book Value — 19.30% 32.06%

Earnings Trends EPS, adjusted, against the consensus

Jun 2026 Estimate 0.94 Actual 0.80

Earnings per share against the consensus, by quarter
Quarter Estimate Reported Result
Sep 2025 0.66 0.62 Miss by 0.04
Dec 2025 0.63 0.90 Beat by 0.27
Mar 2026 0.56 0.58 Beat by 0.02
Jun 2026 0.94 0.80 Miss by 0.14
Sep 2026 0.96 — Reports 11 November 2026

EPS $

Mar Jun Sep Dec Year
’26 (0.28) — — — —
’25 (0.12) 0.25 0.50 0.19 0.82
’24 0.39 0.50 0.13 0.11 1.14
’23 0.97 1.22 0.95 0.89 4.04
’22 0.07 0.62 0.55 0.66 1.91
Fiscal quarters ending in the months shown.

Revenue $m

Mar Jun Sep Dec Year
’26 997 — — — —
’25 778 780 790 794 3,143
’24 787 779 752 752 3,070
’23 715 753 738 740 2,946
’22 557 613 626 637 2,432
’21 422 445 490 516 1,873
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 125 — — — —
’25 70 100 103 80 353
’24 83 79 70 81 313
’23 85 109 67 97 358
’22 60 66 110 28 264
’21 63 59 41 34 197
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 111 — — — —
’25 55 87 84 65 291
’24 62 60 47 63 234
’23 71 94 51 83 299
’22 55 57 97 25 233
’21 55 50 35 22 161
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.1
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Ten-year view Analyst estimates Powerpack
Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 TTM Mar ’26 Trend 10 yrs 2026e 2027e 2028e Next 3/yr
Income, $m
Income, $m Revenue — — — — 1,561 1,873 2,432 2,946 3,070 3,143 3,361 +15.0% — — — —
Gross margin, % — — — — 46.05 44.82 44.70 45.49 45.48 46.41 46.50 +0.4 pt
EBT — — — — 59 32 59 120 32 29 23 (13.4%)
EBT margin, % — — — — 3.78 1.72 2.41 4.06 1.03 0.91 0.69 (2.9) pt
Net income — — — — 44 24 41 87 25 18 13 (16.0%)
Per share, $
Per share, $ Revenue — — — — 74.32 87.21 113.28 137.20 142.99 139.92 120.77 +13.5%
Earnings — — — — 2.10 1.10 1.91 4.04 1.14 0.82 0.67 (17.1%)
Cash flow — — — — 10.99 9.16 12.31 16.65 14.59 15.72 14.65 +7.4%
Capex — — — — (0.72) (1.64) (1.44) (2.73) (3.71) (2.74) (2.16) +30.8%
Free cash flow — — — — 10.28 7.52 10.87 13.92 10.88 12.97 12.49 +4.8%
Book value — — — — 33.88 33.83 34.77 38.58 38.69 76.56 62.02 +17.7%
Shares, m — — — — 21 21 21 21 21 22 23 +1.3%
Valuation, ×
Valuation, × P/E — — — — 73.87 142.80 82.39 50.37 133.26 191.93 133.87 112.4
P/S — — — — 2.19 1.80 1.38 1.48 1.05 1.14 0.74 1.5
P/B — — — — 5.17 4.64 4.50 5.26 3.89 2.08 1.45 4.3
EV/Sales — — — — 2.26 2.02 1.52 1.62 1.21 1.05 1.02 1.6
EV/FCF — — — — 17.74 23.46 15.88 15.92 15.93 11.28 9.91 16.7
Cash, $m
Cash, $m Operating cash flow — — — — 231 197 264 358 313 353 408 +8.9%
Capex — — — — (15) (35) (31) (59) (80) (62) (60) +32.6%
Free cash flow — — — — 216 161 233 299 234 291 348 +6.2%
Balance, $m
Balance, $m Working capital — — — — (100) (133) (149) (176) (164) 1,022 (246) n/m
Net debt — — — — 119 414 345 399 487 (291) 946 n/m
Shareholders’ equity — — — — 712 726 747 828 831 1,720 1,726 +19.3%
Returns, %
Returns, % ROA — — — — 0.00 1.31 1.98 3.86 1.01 0.58 0.39 +0.6 pt
ROIC — — — — 6.53 3.29 5.51 8.71 4.72 4.45 2.51 (2.1) pt
ROE — — — — 0.00 3.27 5.56 11.00 2.96 1.44 1.03 +1.4 pt
People
People Employees — — — — 8,956 10,145 12,391 13,475 13,449 16,300 — +12.7%
Revenue/emp, $m — — — — 0.17 0.18 0.20 0.22 0.23 0.19 — +2.0%
Negative figures in brackets.
estimates

All 10 years →

Fiscal years to Dec 2025 · latest quarter Mar 2026 · fundamentals updated 26 Oct 2026

Boyd Group Services Inc. vs peers in Auto & Truck Dealerships (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
RUSHA Rush Enterprises, Inc. $5.7B 19.1× 17.7× +12.35% (above 0%: growing) +19.02% (above 0%: growing) −56.15% (below 0%: shrinking) 18.31% 5.11% Compare
VVV Valvoline $4.6B 44.7× 31.9× +24.05% (above 0%: growing) +15.91% (above 0%: growing) +110.31% (above 0%: growing) 39.46% 20.60% Compare
OPLN OPENLANE, Inc. $4.4B — (loss-making) 29.6× +12.60% (above 0%: growing) +38.46% (above 0%: growing) +44.62% (above 0%: growing) 44.89% 17.57% Compare
RUSHB Rush Enterprises, Inc. $3.9B 26.1× 17.7× −1.61% (below 0%: shrinking) 0.00% −56.15% (below 0%: shrinking) 19.04% 5.12% Compare
ABG Asbury Automotive Group, Inc. $3.7B 8.2× 7.5× −8.07% (below 0%: shrinking) −22.18% (below 0%: shrinking) −28.85% (below 0%: shrinking) 16.57% 4.68% Compare
GPI Group 1 Automotive, Inc. $3.2B 8.4× 7.1× −6.68% (below 0%: shrinking) +772.03% (above 0%: growing) +180.76% (above 0%: growing) 15.84% 3.72% Compare
BGSI Boyd Group Services Inc. $2.5B 134× — +28.05% (above 0%: growing) n/m +102.28% (above 0%: growing) 46.52% 2.03%
SAH Sonic Automotive, Inc. $2.0B 9.9× 9.4× +0.38% (above 0%: growing) −5.11% (below 0%: shrinking) −109.44% (below 0%: shrinking) 15.48% 2.82% Compare
DRVN Driven Brands Holdings Inc. $2.0B 12.0× 13.2× +6.78% (above 0%: growing) −36.36% (below 0%: shrinking) −82.95% (below 0%: shrinking) 44.32% 14.40% Compare
Median of peers $3.8B 12.0× 15.5× +3.58% +7.96% −42.50% 18.68% 5.12%

All 25 Auto & Truck Dealerships stocks →

Boyd Group Services Inc. (BGSI) Latest News

23 Sep

Impact 4 · · Insider Monkey

17 Sep

Impact 3 ·

16 Sep

Impact 3 ·

11 Sep

Impact 3 · · CNW Group

12 Aug

Impact 3 · · MarketBeat
Impact 3 · · InvestorsHub
Impact 3 ·
Impact 3 ·

17 Jun

Impact 4 ·

16 May

Impact 3 · · MarketBeat transcript

15 May

Impact 4 · · Simply Wall St.

14 May

Impact 3 · · MT Newswires

13 May

Impact 4 · · GuruFocus.com
Impact 4 · · Benzinga transcript
Impact 4 · · Benzinga transcript
Impact 4 · · Zacks
Impact 4 · · CNW Group
Impact 4 ·
Impact 3 · · MT Newswires
Impact 3 · · InvestorsHub

6 May

Impact 3 · · Zacks

22 Apr

Impact 3 · · CNW Group

20 Mar

Impact 3 · · MT Newswires

19 Mar

Impact 3 · · MT Newswires
Impact 3 · · MT Newswires

18 Mar

Impact 4 · · MarketBeat
Impact 4 · · GuruFocus.com
Impact 4 · · Zacks
Impact 4 · · CNW Group
Impact 3 · · MT Newswires

BGSI metrics, ten years each

stockrow.com/BGSI · Data as of Oct 26, 2026 · For information only; not investment advice. · © 2026 stockrow.com