Sunday 11 October 2026
Export all DOW data to Excel Powerpack
Dow Inc.
Dow Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.0 billion, down 6.97% from fiscal 2024. In the quarter to June 2026, revenue grew 19.7%, EPS grew 183.9%, free cash flow grew 169.7% and total debt rose 7.57%, each against the same quarter a year earlier. Member of the S&P 500.
28.42
0.17
−0.59%
Follow DOW
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | Trend | 2026e | 2027e | 2028e |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Price, $ | |||||||||||||||
| Price, $ | Low | — | — | — | 40.44 | 21.95 | 51.33 | 42.91 | 47.26 | 38.85 | 20.40 |
Analyst estimates 2026–2028 Powerpack |
|||
| High | — | — | — | 60.52 | 58.18 | 71.38 | 71.86 | 60.88 | 60.69 | 42.17 | |||||
| People | |||||||||||||||
| People | Employees | — | — | — | 36,500 | 35,700 | 35,700 | 37,800 | 35,900 | 36,000 | 34,600 | ||||
| Revenue/emp, $m | 0.00 | 0.00 | 0.00 | 1.18 | 1.08 | 1.54 | 1.51 | 1.24 | 1.19 | 1.16 | |||||
| Income, $m | |||||||||||||||
| Income, $m | Revenue | 48,158 | 43,730 | 49,604 | 42,951 | 38,542 | 54,968 | 56,902 | 44,622 | 42,964 | 39,968 | ||||
| Gross margin, % | 21.78 | 16.88 | 17.20 | 14.65 | 13.48 | 19.61 | 15.05 | 10.94 | 10.72 | 6.34 | |||||
| EBT | 4,413 | 237 | 3,749 | (1,247) | 2,071 | 8,145 | 6,090 | 656 | 1,600 | (2,511) | |||||
| EBT margin, % | 9.16 | 0.54 | 7.56 | (2.90) | 5.37 | 14.82 | 10.70 | 1.47 | 3.72 | (6.28) | |||||
| Net income | 4,404 | 595 | 4,775 | (1,272) | 1,294 | 6,405 | 4,640 | 660 | 1,201 | (2,444) | |||||
| Depreciation | 2,862 | 2,546 | 2,909 | 2,938 | 2,874 | 2,842 | 2,758 | 2,611 | 2,894 | 2,834 | |||||
| Per share, $ | |||||||||||||||
| Per share, $ | Revenue | 0.00 | 58.71 | 66.39 | 57.85 | 52.05 | 73.92 | 78.92 | 63.23 | 61.05 | 56.17 | ||||
| Earnings | — | 0.80 | 6.39 | (1.84) | 1.64 | 8.44 | 6.36 | 0.82 | 1.57 | (3.70) | |||||
| Cash flow | 0.00 | (6.62) | 5.69 | 7.99 | 8.41 | 9.43 | 10.37 | 7.36 | 4.14 | 1.45 | |||||
| Capex | 0.00 | (3.48) | (2.92) | (2.64) | (0.45) | (2.98) | (2.76) | (3.52) | (4.13) | (3.36) | |||||
| Free cash flow | 0.00 | (10.10) | 2.77 | 5.34 | 7.96 | 6.44 | 7.61 | 3.84 | 0.01 | (1.91) | |||||
| Book value | 0.00 | 36.26 | 45.00 | 18.98 | 17.56 | 25.20 | 29.47 | 27.08 | 25.36 | 24.62 | |||||
| Shares, m | — | 745 | 747 | 743 | 741 | 744 | 721 | 706 | 704 | 712 | |||||
| Valuation, × | |||||||||||||||
| Valuation, × | P/E | 8.02 | 8.02 | 8.02 | 0.00 | 34.05 | 6.72 | 8.11 | 66.66 | 25.56 | 0.00 | ||||
| P/S | 0.00 | 0.00 | 0.00 | 0.95 | 1.07 | 0.77 | 0.65 | 0.88 | 0.66 | 0.42 | |||||
| P/B | 1.11 | 1.11 | 1.11 | 2.88 | 3.16 | 2.25 | 1.73 | 2.04 | 1.58 | 0.95 | |||||
| EV/Sales | 0.00 | 0.00 | 0.00 | 1.27 | 1.37 | 0.98 | 0.84 | 1.14 | 0.98 | 0.77 | |||||
| EV/FCF | (10.14) | (10.14) | (10.14) | 13.78 | 8.98 | 11.21 | 8.74 | 18.83 | 8,452.50 | (22.71) | |||||
| Cash, $m | |||||||||||||||
| Cash, $m | Operating cash flow | (2,957) | (4,929) | 4,254 | 5,930 | 6,226 | 7,009 | 7,475 | 5,196 | 2,914 | 1,032 | ||||
| Capex | (3,820) | (2,593) | (2,184) | (1,962) | (333) | (2,219) | (1,988) | (2,483) | (2,909) | (2,392) | |||||
| Free cash flow | (6,777) | (7,522) | 2,070 | 3,968 | 5,893 | 4,790 | 5,487 | 2,713 | 5 | (1,360) | |||||
| Balance, $m | |||||||||||||||
| Balance, $m | Working capital | — | 12,867 | 23,823 | 6,136 | 7,976 | 7,622 | 9,146 | 7,657 | 6,302 | 8,879 | ||||
| Total debt | — | 20,517 | 19,591 | 16,410 | 16,951 | 14,511 | 15,060 | 15,024 | 16,208 | 18,071 | |||||
| Net debt | — | 14,325 | 16,767 | 14,043 | 11,847 | 11,523 | 11,174 | 12,037 | 14,019 | 14,255 | |||||
| Shareholders’ equity | — | 27,009 | 33,621 | 14,094 | 13,005 | 18,739 | 21,247 | 19,108 | 17,851 | 17,522 | |||||
| Returns, % | |||||||||||||||
| Returns, % | ROA | 10.80 | 1.16 | 5.67 | (1.88) | 1.99 | 10.09 | 7.38 | 0.99 | 1.94 | (4.53) | ||||
| ROIC | 0.00 | 1.28 | 5.06 | (1.69) | 4.05 | 16.28 | 10.76 | 3.15 | 3.53 | (3.34) | |||||
| ROE | 0.00 | 1.56 | 15.31 | (5.70) | 8.97 | 39.56 | 22.80 | 2.92 | 6.04 | (14.83) | |||||
Negative figures in brackets.
Fiscal years to Dec 2025 · latest quarter Jun 2026
Charts ten years each
Dow Inc. vs peers in Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| DOW Dow Inc. | $20.7B | — (loss-making) | 13.4× | +19.68% (above 0%: growing) | n/m | +169.67% (above 0%: growing) | 17.92% | 7.29% | |
| CE Celanese Corporation | $4.9B | — (loss-making) | 9.6× | +8.69% (above 0%: growing) | −37.36% (below 0%: shrinking) | −53.63% (below 0%: shrinking) | 22.46% | 10.03% | Compare |
| OLN Olin Corporation | $1.8B | — (loss-making) | — (loss-making) | −0.93% (below 0%: shrinking) | n/m | −111.64% (below 0%: shrinking) | 9.77% | 2.67% | Compare |
| HUN Huntsman Corporation | $1.5B | — (loss-making) | — (loss-making) | +14.06% (above 0%: growing) | n/m | −266.67% (below 0%: shrinking) | 14.73% | 2.22% | Compare |
| REX REX American Resources Corporation | $1.5B | 11.5× | 13.7× | +17.87% (above 0%: growing) | +393.02% (above 0%: growing) | +392.23% (above 0%: growing) | 28.52% | 20.16% | Compare |
| GPRE Green Plains, Inc. | $1.1B | 8.0× | 8.2× | −19.28% (below 0%: shrinking) | n/m | +57.21% (above 0%: growing) | 25.33% | 15.21% | Compare |
| WLKP Westlake Chemical Partners LP | $754.6M | 13.0× | 12.3× | −0.01% (below 0%: shrinking) | −2.44% (below 0%: shrinking) | +866.65% (above 0%: growing) | 31.91% | 29.39% | Compare |
| LXU Lsb Industries Inc. | $729.3M | 19.6× | 12.8× | +11.10% (above 0%: growing) | n/m | +9,653.02% (above 0%: growing) | 6.82% | (1.63%) | Compare |
| TROX Tronox Holdings PLC | $603.7M | — (loss-making) | — (loss-making) | +18.74% (above 0%: growing) | n/m | +241.51% (above 0%: growing) | 6.34% | (2.42%) | Compare |
| Median of peers | $1.3B | 12.2× | 12.3× | +9.90% | −2.44% | +149.36% | 18.60% | 6.35% |
DOW metrics, ten years each
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- EV/FCF
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
Dow Inc. (DOW) key facts
- Concern: Dow Inc.’s revenue for fiscal 2025 (year ended December 2025) was $40.0 billion, down 6.97% from fiscal 2024.
- Dow Inc. (DOW) is a Chemicals company in the Basic Materials sector, listed on the New York Stock Exchange.
- As of October 9, 2026, DOW traded at $28.42, a market capitalization of $20.7 billion.
- Dow Inc. pays an annual dividend of $1.40 per share, a yield of 4.93%.
- Return on equity was −14.8% and debt-to-equity 1.03.
- Its Piotroski F-score is 3 out of 9 and its Altman Z-score is 1.41 (distress zone) for fiscal 2025.