Dow Inc. (DOW) vs Green Plains, Inc. (GPRE)

Dow Inc. and Green Plains, Inc. are both Chemicals companies. Dow Inc. is the larger, with a market value of $20.7B against $1.1B — 19.5× the size. Dow Inc. has negative trailing earnings, so its P/E is not meaningful; Green Plains, Inc. trades at 8.0×. Dow Inc. grew revenue faster over the last twelve months: −1.20% against −23.7%. Green Plains, Inc. has the higher net margin (6.78% vs −3.13%) and the higher return on invested capital (7.48% vs −0.12%). Across the 20 metrics below, Green Plains, Inc. leads on 18 and Dow Inc. on 2.

Valuation

Metric DOW GPRE Chemicals median
P/E n/m 8.01 —
P/S 0.50 0.54 0.41
P/B 1.18 1.14 1.08
Price to free cash flow 12.27 3.21 7.14
EV/EBITDA 12.70 5.32 9.56
EV/Sales 0.83 0.69 0.82
Earnings yield (6.40%) 12.48% (11.64%)
Free cash flow yield 8.15% 31.17% 0.00%

Profitability

Metric DOW GPRE Chemicals median
Gross margin 9.89% 16.03% 16.03%
Operating margin (0.15%) 7.44% (0.82%)
Net margin (3.13%) 6.78% (3.05%)
Free cash flow margin 4.06% 16.88% (0.15%)
Return on equity (7.19%) 15.40% (5.24%)
Return on assets (2.14%) 7.58% (2.51%)
Return on invested capital (0.12%) 7.48% (0.75%)

Growth

Metric DOW GPRE Chemicals median
Revenue growth (TTM) (1.20%) (23.68%) 2.53%
EPS growth (last fiscal year) (335.67%) (39.53%) (39.53%)
Revenue growth, 5-year CAGR 0.73% 1.69% 2.20%
Net income growth, 5-year CAGR 0.00% 0.00% 0.00%

Health

Metric DOW GPRE Chemicals median
Debt to equity 1.03 0.59 0.71
Current ratio 1.75 1.99 1.99
Net debt to EBITDA 12.55 3.49 3.49

Dividend

Metric DOW GPRE Chemicals median
Dividend yield 4.93% — 4.62%
Payout ratio — — —

Size

Metric DOW GPRE Chemicals median
Market cap 20.65b 1.06b 603.67m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack