Monday 2 November 2026
Export OLN’s income statement to Excel — free account
Olin Corporation
Olin Corporation’s revenue for fiscal 2025 (year ended December 2025) was $6.8 billion, up 3.68% from fiscal 2024.
- Revenue
- +2.01%
- EPS
- −65.9%
- Free cash flow
- −111.6%
- Total debt
- +0.66%
Quarter to September 2026, against a year earlier
18.12
0.52
+2.95%
Follow OLN
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Sep ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | 5,551 | 6,268 | 6,946 | 6,110 | 5,758 | 8,911 | 9,376 | 6,833 | 6,540 | 6,781 | 6,738 | +2.2% | 6,879 | 7,187 | 7,482 | +3.3% | |
| Gross margin, % | 10.92 | 11.38 | 16.18 | 10.98 | 6.66 | 25.75 | 23.27 | 17.06 | 11.28 | 7.40 | 6.68 | (3.5) pt | ||||||
| EBT | (34) | 117 | 437 | (37) | (1,020) | 1,539 | 1,676 | 559 | 142 | (161) | (295) | +18.8% | ||||||
| EBT margin, % | (0.62) | 1.87 | 6.30 | (0.60) | (17.71) | 17.27 | 17.88 | 8.19 | 2.17 | (2.38) | (4.38) | (1.8) pt | ||||||
| Net income | (4) | 550 | 328 | (11) | (970) | 1,297 | 1,327 | 452 | 105 | (101) | (225) | +43.6% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | 33.60 | 37.72 | 41.64 | 37.65 | 36.47 | 56.01 | 64.71 | 54.27 | 55.52 | 59.17 | 59.10 | +6.5% | |||||
| Earnings | (0.02) | 3.31 | 1.97 | (0.07) | (6.14) | 8.15 | 9.16 | 3.66 | 0.92 | (0.88) | (1.97) | +52.3% | ||||||
| Cash flow | 3.65 | 3.90 | 5.44 | 3.80 | 2.74 | 10.94 | 13.26 | 7.74 | 4.27 | 4.14 | 3.43 | +1.4% | ||||||
| Capex | (1.44) | (1.74) | (2.29) | (2.38) | (1.89) | (1.24) | (1.53) | (1.65) | (1.66) | (1.97) | (1.49) | +3.6% | ||||||
| Free cash flow | 2.22 | 2.16 | 3.15 | 1.43 | 0.85 | 9.70 | 11.73 | 6.09 | 2.62 | 2.16 | 1.94 | (0.3%) | ||||||
| Book value | 13.76 | 16.57 | 16.98 | 14.90 | 9.19 | 16.67 | 17.55 | 18.02 | 17.45 | 16.32 | 15.08 | +1.9% | ||||||
| Shares, m | 165 | 166 | 167 | 162 | 158 | 159 | 145 | 126 | 118 | 115 | 114 | (4.0%) | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | 0.00 | 11.13 | 10.21 | 0.00 | 0.00 | 7.06 | 5.78 | 14.99 | 36.74 | 0.00 | 0.00 | 8.6 | |||||
| P/S | 0.77 | 0.97 | 0.48 | 0.46 | 0.67 | 1.03 | 0.81 | 1.00 | 0.61 | 0.35 | 0.31 | 0.7 | ||||||
| P/B | 1.89 | 2.21 | 1.18 | 1.16 | 2.67 | 3.45 | 2.98 | 3.01 | 1.94 | 1.28 | 1.20 | 2.2 | ||||||
| EV/Sales | 1.39 | 1.51 | 0.92 | 0.97 | 1.31 | 1.32 | 1.06 | 1.37 | 1.02 | 0.74 | 0.74 | 1.2 | ||||||
| EV/FCF | 21.10 | 26.35 | 12.19 | 25.55 | 56.32 | 7.61 | 5.87 | 12.17 | 21.58 | 20.36 | 22.45 | 20.9 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | 603 | 649 | 908 | 617 | 433 | 1,741 | 1,922 | 974 | 503 | 474 | 391 | (2.6%) | |||||
| Capex | (237) | (289) | (382) | (386) | (299) | (197) | (222) | (207) | (195) | (226) | (169) | (0.5%) | ||||||
| Free cash flow | 366 | 360 | 526 | 232 | 134 | 1,544 | 1,700 | 767 | 308 | 248 | 222 | (4.2%) | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | 624 | 745 | 589 | 632 | 518 | 566 | 595 | 445 | 448 | 342 | 687 | (6.5%) | |||||
| Net debt | 3,433 | 3,394 | 3,052 | 3,120 | 3,674 | 2,599 | 2,387 | 2,500 | 2,667 | 2,660 | 2,798 | (2.8%) | ||||||
| Shareholders’ equity | 2,273 | 2,754 | 2,832 | 2,418 | 1,451 | 2,652 | 2,544 | 2,268 | 2,055 | 1,871 | 1,719 | (2.1%) | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | (0.04) | 6.11 | 3.60 | (0.12) | (11.11) | 15.45 | 16.02 | 5.84 | 1.42 | (1.35) | (3.00) | (1.3) pt | |||||
| ROIC | 1.18 | 3.02 | 7.19 | 2.01 | (9.11) | 22.03 | 22.55 | 9.33 | 3.92 | 0.07 | (1.79) | (1.1) pt | ||||||
| ROE | (0.17) | 21.86 | 11.74 | (0.43) | (50.15) | 63.21 | 51.08 | 19.13 | 5.02 | (5.12) | (12.14) | (4.9) pt | ||||||
| People | ||||||||||||||||||
| People | Employees | 6,400 | 6,400 | 6,500 | 6,500 | 8,000 | 7,750 | 7,780 | 7,326 | 7,676 | 7,849 | — | +2.3% | |||||
| Revenue/emp, $m | 0.87 | 0.98 | 1.07 | 0.94 | 0.72 | 1.15 | 1.21 | 0.93 | 0.85 | 0.86 | — | 0.0% | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Sep 2026 · fundamentals updated 2 Nov 2026
Olin Corporation vs peers in Chemicals (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CE Celanese Corporation | $5.4B | — (loss-making) | 11.3× | +8.69% (above 0%: growing) | −37.36% (below 0%: shrinking) | −53.63% (below 0%: shrinking) | 22.46% | 10.03% | Compare |
| OLN Olin Corporation | $2.0B | — (loss-making) | — (loss-making) | −0.93% (below 0%: shrinking) | −1,100.00% (below 0%: shrinking) | −111.64% (below 0%: shrinking) | 9.77% | 2.67% | |
| HUN Huntsman Corporation | $1.7B | — (loss-making) | — (loss-making) | +14.06% (above 0%: growing) | n/m | −266.67% (below 0%: shrinking) | 14.73% | 2.22% | Compare |
| REX REX American Resources Corporation | $1.3B | 10.8× | 13.7× | +6.26% (above 0%: growing) | +393.02% (above 0%: growing) | +392.23% (above 0%: growing) | 31.63% | 22.36% | Compare |
| GPRE Green Plains, Inc. | $988.3M | 7.9× | 6.6× | −19.28% (below 0%: shrinking) | n/m | +57.21% (above 0%: growing) | 25.33% | 15.21% | Compare |
| LXU Lsb Industries Inc. | $829.5M | 23.0× | 16.9× | +11.10% (above 0%: growing) | −325.00% (below 0%: shrinking) | +9,653.02% (above 0%: growing) | 6.82% | (1.63%) | Compare |
| WLKP Westlake Chemical Partners LP | $749.3M | 13.0× | 14.2× | −0.01% (below 0%: shrinking) | −2.44% (below 0%: shrinking) | +866.65% (above 0%: growing) | 31.91% | 29.39% | Compare |
| TROX Tronox Holdings PLC | $574.9M | — (loss-making) | — (loss-making) | +18.74% (above 0%: growing) | n/m | +241.51% (above 0%: growing) | 6.34% | (2.42%) | Compare |
| RYAM Rayonier Advanced Materials Inc. | $447.1M | — (loss-making) | — (loss-making) | +10.61% (above 0%: growing) | n/m | +69.92% (above 0%: growing) | 6.10% | (1.69%) | Compare |
| Median of peers | $908.9M | 11.9× | 13.7× | +9.65% | −19.90% | +155.72% | 18.60% | 6.13% |
Pay and ownership Proxy statement filed 20 March 2026
Ownership
Directors and executive officers, together
1.60%
Hotchkis & Wiley Capital Management, LLC ...............................................................................
13.40%
BlackRock, Inc. .................................................................................................................................
9.20%
Fuller & Thaler Asset Management, Inc. .......................................................................................
5.60%
Ownership is the proxy’s own table: the directors and officers as a group, and every holder of 5% or more.
Read the proxy statement