Pricing Log in Create free account
Saturday 17 October 2026 Export DOO’s income statement to Excel — free account

BRP Inc.

DOO Consumer Cyclical Recreational Vehicles

BRP Inc.’s revenue for fiscal 2026 (year ended January 2026) was $6.1 billion, up 6.77% from fiscal 2025. In the quarter to July 2026, revenue grew 16.6%, EPS fell 645.8%, free cash flow grew 116.2% and total debt fell 11.6%, each against the same quarter a year earlier.

54.70 1.13 −2.02%
Market cap
$4.0B
P/E
48.0×
Fwd P/E
—
Dividend yield
0.00%
F-score
7/9
Altman Z
2.52
Beneish M
−3.09
Dividend safety
69/100
Overview Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 51.66%

Capital & Financial Ratios $m

Market Cap 3,970.00
Revenue 6,737.15
Net Income 77.78
Free Cash Flow 852.52
Net Debt 1,291.81
Current Ratio 1.19
Debt/Equity 7.46 (above 2: weak)
P/E ratio 47.98 (above 35: high)
Fwd P/E —
P/S ratio 0.59
P/B ratio 16.58 (above 6: high)
Past 5Y EPS Growth (1.55%) (below 0%: weak)
This Y EPS Growth (20.37%) (below 0%: weak)
Next Y EPS Growth 31.98% (at or above 15%: strong)
Next Y revenue growth —
Next 5Y EPS Growth 17.31% (at or above 15%: strong)

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.8×, against a ten-year median of 1.1×; over the ten years it ranged from 0.6× in 2020 to 1.9× in 2021.
P/E against its own 10 years 94.98%
10-year low 10-year high
P/S against its own 10 years 7.77%
10-year low 10-year high
P/B against its own 10 years 79.58%
10-year low 10-year high
EV/Sales against its own 10 years 2.75%
10-year low 10-year high
EV/FCF against its own 10 years 0.40%
10-year low 10-year high

Dividends

Payout Ratio 0.00
Annual Dividend Rate 0.00
Annual Dividend Yield 0.00%
total individual payouts
2025 0.47
0.15
0.16
0.16
2024 0.61
0.15
0.15
0.16
0.15
2023 0.54
0.13
0.14
0.13
0.14
2022 0.49
0.13
0.12
0.12
0.12
2021 0.41
0.10
0.11
0.10
0.10
2020 0.09
0.09
2019 0.30
0.07
0.08
0.08
0.08
2018 0.27
0.07
0.07
0.07
0.07
2017 0.19
0.06
0.06
0.06
special payouts not included in total or ratios

Assets vs Liabilities $m

2024 2025 2026 Q'26
Cash 443 189 350 498
Receivables 531 550 549 398
Inventory 1,597 1,255 1,311 1,378
Other 43 309 138 160
2,614 2,303 2,349 2,434
2024 2025 2026 Q'26
Payables 1,074 887 1,089 1,078
ST’ Debt 43 39 35 36
Other 602 722 621 831
1,856 1,761 1,846 2,045

Compound Annual Growth %

10y 5y 3y
Sales — 6.37% (7.56%)
Cash Flow — 4.06% 20.57%
Earnings — (5.08%) (31.82%)
Book Value — 0.00% 2.01%

Revenue $m

Apr Jul Oct Jan Year
’26 1,744 1,602 — — —
’26 1,300 1,374 1,621 1,770 6,065
’25 1,496 1,345 1,432 1,407 5,680
’24 1,828 2,082 1,830 1,940 7,679
’23 1,429 1,895 2,036 2,318 7,678
’22 1,437 1,550 1,264 1,856 6,107
’21 894 902 1,267 1,391 4,455
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Apr Jul Oct Jan Year
’26 310 182 — — —
’26 151 121 294 306 871
’25 104 81 132 220 537
’24 195 366 220 447 1,228
’23 (263) 262 258 240 497
’22 131 135 (217) 566 615
’21 155 84 242 233 714
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Apr Jul Oct Jan Year
’26 268 133 — — —
’26 113 61 234 218 626
’25 49 4 45 130 228
’24 106 289 119 279 794
’23 (349) 177 132 33 (8)
’22 54 26 (321) 299 58
’21 123 58 193 144 519
Fiscal quarters ending in the months shown.

EPS $

Apr Jul Oct Jan Year
’26 1.28 (1.31) — — —
’26 1.54 0.24 0.68 0.45 2.83
’25 (0.07) 0.07 0.07 (2.09) (1.98)
’24 1.42 3.19 0.60 1.81 7.01
’23 1.15 2.29 1.32 3.37 8.16
’22 2.20 2.00 1.22 1.97 7.43
’21 (1.92) 1.04 1.67 2.26 3.06
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

2
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to January

Group Line 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026 Trend 2027e 2028e 2029e
Price, $
Price, $ Low 19.65 23.90 24.78 12.97 63.54 57.38 57.15 46.85 31.78 48.83

Analyst estimates 2027–2029

Powerpack
High 38.75 55.41 51.46 68.77 102.96 88.53 92.74 75.59 81.67 81.89
People
People Employees — 10,350 12,500 13,500 650 20,000 23,000 23,000 16,500 17,000
Revenue/emp, $m 0.00 0.34 0.32 0.34 6.85 0.31 0.33 0.33 0.34 0.36
Income, $m
Income, $m Revenue 3,168 3,479 4,046 4,568 4,455 6,107 7,678 7,679 5,680 6,065
Gross margin, % 100.00 23.79 23.90 24.02 24.73 27.88 24.91 25.09 22.65 22.35
EBT 3,168 306 254 382 362 860 892 707 111 263
EBT margin, % 100.00 8.78 6.27 8.35 8.14 14.08 11.62 9.20 1.95 4.33
Net income 0 213 175 280 272 634 662 551 (155) 208
Depreciation 103 116 137 177 195 218 238 290 310 326
Per share, $
Per share, $ Revenue 28.08 32.53 41.16 49.24 50.90 73.60 96.72 99.51 77.12 82.93
Earnings 1.73 1.98 1.75 3.01 3.10 7.64 8.34 7.13 (2.01) 2.86
Cash flow 3.10 4.07 4.40 4.52 8.16 7.41 6.26 15.92 7.29 11.91
Capex 0.00 (1.67) (2.34) (2.69) (2.23) (6.71) (6.36) (5.62) (4.20) (3.35)
Free cash flow 3.10 2.40 2.06 1.83 5.93 0.70 (0.10) 10.29 3.09 8.56
Book value 1.09 (0.42) (2.53) (4.80) (4.06) (1.28) 5.21 7.81 2.43 6.00
Shares, m 113 107 98 93 88 83 79 77 74 73
Valuation, ×
Valuation, × P/E 22.18 19.60 16.53 16.74 21.58 11.04 10.08 8.89 0.00 26.54
P/S 0.00 1.17 0.70 1.04 1.34 1.13 0.86 0.63 0.62 0.94
P/B 0.00 0.00 0.00 0.00 0.00 0.00 16.05 8.08 19.67 12.96
EV/Sales 0.00 1.34 0.91 1.30 1.51 1.35 1.11 0.84 0.96 1.17
EV/FCF 0.00 0.00 18.14 34.97 12.95 142.20 (1,127.56) 8.15 23.97 11.33
Cash, $m
Cash, $m Operating cash flow 350 435 433 419 714 615 497 1,228 537 871
Capex (143) (179) (230) (250) (195) (557) (505) (434) (309) (245)
Free cash flow 350 256 203 170 519 58 (8) 794 228 626
Balance, $m
Balance, $m Working capital 213 73 (149) (160) 501 39 687 758 542 503
Total debt 705 768 938 1,242 1,803 1,629 2,157 2,047 2,122 1,755
Net debt 475 584 851 1,195 754 1,358 1,909 1,603 1,933 1,404
Shareholders’ equity 123 (45) (249) (445) (355) (106) 413 603 179 439
Returns, %
Returns, % ROA 18.31 21.44 8.04 10.75 8.37 16.52 14.75 11.05 (3.23) 4.60
ROIC 331.22 35.94 37.87 37.99 54.64 47.30 28.16 24.28 11.84 9.73
ROE (329.45) 542.43 (119.32) (80.77) (67.95) (274.78) 430.31 108.38 (39.55) 67.82
Negative figures in brackets.

All 10 years →

Fiscal years to Jan 2026 · latest quarter Jul 2026

Charts ten years each

BRP Inc. vs peers in Recreational Vehicles (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
BC Brunswick Corporation $4.3B — (loss-making) 21.9× +7.66% (above 0%: growing) +88.76% (above 0%: growing) +0.80% (above 0%: growing) 28.10% 8.31% Compare
DOO BRP Inc. $4.0B 48.0× — +16.59% (above 0%: growing) n/m +116.16% (above 0%: growing) 11.74% (2.24%)
THO Thor Industries, Inc. $3.6B 20.1× 15.7× −8.41% (below 0%: shrinking) −66.96% (below 0%: shrinking) −26.73% (below 0%: shrinking) 12.36% 2.19% Compare
PII Polaris Inc. $3.0B — (loss-making) 70.0× +9.18% (above 0%: growing) n/m −33.49% (below 0%: shrinking) 23.65% 7.36% Compare
HOG Harley-Davidson, Inc. $2.9B 15.9× 65.6× −5.86% (below 0%: shrinking) −14.61% (below 0%: shrinking) −53.23% (below 0%: shrinking) 31.74% 6.18% Compare
PATK Patrick Industries, Inc. $2.2B 14.9× 17.4× −0.56% (below 0%: shrinking) +36.00% (above 0%: growing) −49.38% (below 0%: shrinking) 23.77% 7.40% Compare
LCII LCI Industries $2.0B 9.7× 10.6× −12.52% (below 0%: shrinking) +20.52% (above 0%: growing) +88.04% (above 0%: growing) 31.09% 9.91% Compare
WGO Winnebago Industries, Inc. $697.1M 17.6× 16.1× −9.86% (below 0%: shrinking) −19.05% (below 0%: shrinking) +155.68% (above 0%: growing) 13.58% 3.29% Compare
MCFT MASTERCRAFT BOAT HOLDINGS, INC. $462.9M — (loss-making) 12.7× +63.41% (above 0%: growing) n/m −18.29% (below 0%: shrinking) 22.56% (4.86%) Compare
Median of peers $2.5B 15.9× 16.8× −3.21% +2.95% −22.51% 23.71% 6.77%

All 16 Recreational Vehicles stocks →

BRP Inc. (DOO) key facts

  • Strength: BRP Inc.’s revenue for fiscal 2026 (year ended January 2026) was $6.1 billion, up 6.77% from fiscal 2025.
  • BRP Inc. (DOO) is a Recreational Vehicles company in the Consumer Cyclical sector, listed on Nasdaq.
  • As of October 16, 2026, DOO traded at $54.70, a market capitalization of $4.0 billion.
  • Return on equity was 67.8% and debt-to-equity 7.46.
  • Its Piotroski F-score is 7 out of 9 and its Altman Z-score is 2.52 (grey zone) for fiscal 2026.

Source: company filings (standardised) and stockrow calculations.

BRP Inc. (DOO) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/DOO · Data as of Jul 31, 2026 · For information only; not investment advice. · © 2026 stockrow.com