Brunswick Corporation (BC) vs BRP Inc. (DOO)

Brunswick Corporation and BRP Inc. are both Recreational Vehicles companies. Brunswick Corporation is the larger, with a market value of $5.1B against $4.6B — 1.1× the size. Brunswick Corporation trades at the lower P/E: 24.4× against 57.4×. BRP Inc. grew revenue faster over the last twelve months: 22.2% against 10.4%. Brunswick Corporation has the higher net margin (3.69% vs 1.26%) and the lower return on invested capital (5.96% vs 11.6%). Only Brunswick Corporation pays a dividend (2.21%). Across the 23 metrics below, BRP Inc. leads on 12 and Brunswick Corporation on 11.

Valuation

Metric BC DOO Recreational Vehicles median
P/E 24.44 57.38 24.41
P/S 0.90 0.71 0.62
P/B 3.07 19.82 1.02
Price to free cash flow 13.25 5.58 12.02
EV/EBITDA 24.79 9.94 10.03
EV/Sales 1.20 0.90 0.78
Earnings yield 4.09% 1.74% (0.05%)
Free cash flow yield 7.55% 17.91% 6.29%

Profitability

Metric BC DOO Recreational Vehicles median
Gross margin 26.22% 20.57% 20.94%
Operating margin 5.69% 4.21% (0.16%)
Net margin 3.69% 1.26% (1.59%)
Free cash flow margin 6.79% 12.65% 5.37%
Return on equity 0.00% 28.24% 0.00%
Return on assets 3.89% 1.81% 0.00%
Return on invested capital 5.96% 11.57% 0.00%

Growth

Metric BC DOO Recreational Vehicles median
Revenue growth (TTM) 10.41% 22.21% 2.28%
EPS growth (last fiscal year) (207.77%) 242.93% (5.83%)
Revenue growth, 5-year CAGR 4.29% 6.37% 3.46%
Net income growth, 5-year CAGR 0.00% (5.08%) 0.00%

Health

Metric BC DOO Recreational Vehicles median
Debt to equity 1.18 7.46 0.42
Current ratio 1.51 1.19 1.67
Net debt to EBITDA 7.25 2.29 0.17

Dividend

Metric BC DOO Recreational Vehicles median
Dividend yield 2.21% 0.00% 2.41%
Payout ratio 0.54 0.00 0.54

Size

Metric BC DOO Recreational Vehicles median
Market cap 5.11b 4.64b 513.00m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack