stockrow
Friday 6 November 2026
Export DETX’s income statement to Excel — free account
Liberty Defense Holdings Ltd.
DETX Industrials Security & Protection Services
Liberty Defense Holdings Ltd.’s revenue for fiscal 2025 (year ended December 2025) was $1.5 million, down 38.6% from fiscal 2024.
1.25
0.04
−3.10%
Follow DETX
Alert me
Target Price Range
Analyst price targets
Free accountTen years at a glance Fiscal years to December
| Ten-year view | Analyst estimates Powerpack | |||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Group | Line | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 | TTM Mar ’26 | Trend | 10 yrs | 2026e | 2027e | 2028e | Next 3/yr |
| Income, $m | ||||||||||||||||||
| Income, $m | Revenue | — | — | — | — | — | — | — | — | 2 | 1 | — | (38.6%) | — | — | — | — | |
| Gross margin, % | — | — | — | — | — | — | — | — | (68.77) | (195.33) | — | (126.6) pt | ||||||
| EBT | — | — | — | — | — | — | — | — | (9) | (14) | — | +59.8% | ||||||
| EBT margin, % | — | — | — | — | — | — | — | — | (362.73) | (943.22) | — | (580.5) pt | ||||||
| Net income | — | — | — | — | — | — | — | — | (9) | (14) | (29) | +59.8% | ||||||
| Per share, $ | ||||||||||||||||||
| Per share, $ | Revenue | — | — | — | — | — | — | — | — | 6.39 | 1.11 | 0.00 | (82.6%) | |||||
| Earnings | — | — | — | — | — | — | — | — | (23.19) | (10.49) | — | (54.8%) | ||||||
| Cash flow | — | — | — | — | — | — | — | — | (16.96) | (8.43) | (11.30) | (50.3%) | ||||||
| Capex | — | — | — | — | — | — | — | — | (0.32) | (0.06) | (0.17) | (79.6%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (17.28) | (8.49) | (11.47) | (50.9%) | ||||||
| Book value | — | — | — | — | — | — | — | — | (2.00) | (1.88) | (2.28) | (6.2%) | ||||||
| Shares, m | — | — | — | — | — | — | — | — | 0 | 1 | — | +253.1% | ||||||
| Valuation, × | ||||||||||||||||||
| Valuation, × | P/E | — | — | — | — | — | — | — | — | — | — | — | — | |||||
| P/S | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| P/B | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/Sales | — | — | — | — | — | — | — | — | 0.00 | 0.00 | 0.00 | 0.0 | ||||||
| EV/FCF | — | — | — | — | — | — | — | — | 0.00 | 0.00 | (0.19) | 0.0 | ||||||
| Cash, $m | ||||||||||||||||||
| Cash, $m | Operating cash flow | — | — | — | — | — | — | — | — | (6) | (11) | (22) | +75.4% | |||||
| Capex | — | — | — | — | — | — | — | — | 0 | 0 | 0 | (28.1%) | ||||||
| Free cash flow | — | — | — | — | — | — | — | — | (7) | (11) | (23) | +73.5% | ||||||
| Balance, $m | ||||||||||||||||||
| Balance, $m | Working capital | — | — | — | — | — | — | — | — | (3) | (5) | (7) | +84.8% | |||||
| Net debt | — | — | — | — | — | — | — | — | 1 | 3 | 2 | +104.4% | ||||||
| Shareholders’ equity | — | — | — | — | — | — | — | — | (1) | (3) | (5) | +231.2% | ||||||
| Returns, % | ||||||||||||||||||
| Returns, % | ROA | — | — | — | — | — | — | — | — | 0.00 | (206.75) | — | (206.7) pt | |||||
| ROIC | — | — | — | — | — | — | — | — | (912.09) | (11,738.06) | 0.00 | (10,826.0) pt | ||||||
| ROE | — | — | — | — | — | — | — | — | 0.00 | 857.38 | — | +857.4 pt | ||||||
| People | ||||||||||||||||||
| People | Employees | — | — | — | — | — | — | — | — | 18 | — | — | — | |||||
| Revenue/emp, $m | — | — | — | — | — | — | — | — | 0.14 | 0.00 | — | n/m | ||||||
Negative figures in brackets.
estimates
Fiscal years to Dec 2025 · latest quarter Mar 2026
Liberty Defense Holdings Ltd. vs peers in Security & Protection Services (Q) = latest quarter vs a year earlier
| Company | Market cap | P/E | Fwd P/E | Revenue growth (Q) | EPS growth (Q) | FCF growth (Q) | Gross margin (Q) | EBIT margin (Q) | Compare |
|---|---|---|---|---|---|---|---|---|---|
| CIGL Concorde International Group Ltd. | $44.5M | — | — | — | — | −980.96% (below 0%: shrinking) | — | — | Compare |
| SNT Senstar Technologies Ltd. | $30.3M | 95.6× | — | +8.21% (above 0%: growing) | −70.00% (below 0%: shrinking) | +251.01% (above 0%: growing) | 64.20% | 3.29% | Compare |
| BAER Bridger Aerospace Group Holdings, Inc. | $12.0M | — (loss-making) | — (loss-making) | −0.84% (below 0%: shrinking) | n/m | −9,846.91% (below 0%: shrinking) | 37.13% | 19.72% | Compare |
| KSCP Knightscope, Inc. | $9.8M | — (loss-making) | — (loss-making) | +228.26% (above 0%: growing) | n/m | −107.72% (below 0%: shrinking) | 7.36% | (145.09%) | Compare |
| DETX Liberty Defense Holdings Ltd. | $7.3M | — | — | — | n/m | — | 2.29% | (279.56%) | |
| GFAI Guardforce AI Co., Limited | $5.5M | — (loss-making) | — (loss-making) | +0.05% (above 0%: growing) | n/m | +51.02% (above 0%: growing) | 6.64% | 0.00% | Compare |
| BKYI BIO-key International Inc. | $4.8M | — (loss-making) | — (loss-making) | +13.15% (above 0%: growing) | n/m | +4.04% (above 0%: growing) | 87.19% | (27.57%) | Compare |
| SUGP SU Group Holdings Limited | $3.9M | — | — | — | — | — | — | — | Compare |
| IVDA Iveda Solutions, Inc. | $2.4M | — (loss-making) | 0.8× | −47.52% (below 0%: shrinking) | n/m | −7.79% (below 0%: shrinking) | 54.70% | (88.56%) | Compare |
| Median of peers | $7.6M | — | — | +4.13% | — | −7.79% | 45.92% | (13.78%) |