Bridger Aerospace Group Holdings, Inc. (BAER) vs Liberty Defense Holdings Ltd. (DETX)

Bridger Aerospace Group Holdings, Inc. and Liberty Defense Holdings Ltd. are both Security & Protection Services companies. Bridger Aerospace Group Holdings, Inc. is the larger, with a market value of $12.0M against $7.3M — 1.6× the size. Across the 7 metrics below, Liberty Defense Holdings Ltd. leads on 4 and Bridger Aerospace Group Holdings, Inc. on 3.

Valuation

Metric BAER DETX Security & Protection Services median
P/E n/m — 22.53
P/S 0.10 n/m 1.17
P/B n/m n/m 2.09
Price to free cash flow n/m n/m 19.49
EV/EBITDA 12.76 n/m 11.17
EV/Sales 2.08 n/m 1.97
Earnings yield (360.00%) — 3.26%
Free cash flow yield (801.44%) (917.76%) 1.46%

Profitability

Metric BAER DETX Security & Protection Services median
Gross margin 38.10% — 38.10%
Operating margin 0.67% — 9.80%
Net margin (35.04%) — 2.88%
Free cash flow margin (78.37%) 0.00% 0.00%
Return on equity 10.96% — 8.74%
Return on assets (13.41%) — 1.21%
Return on invested capital 0.18% 0.00% 1.98%

Growth

Metric BAER DETX Security & Protection Services median
Revenue growth (TTM) (8.74%) — 7.23%
EPS growth (last fiscal year) 48.15% 54.77% 35.69%
Revenue growth, 5-year CAGR — — 7.09%
Net income growth, 5-year CAGR 0.00% — 0.00%

Health

Metric BAER DETX Security & Protection Services median
Debt to equity 6.88 (0.42) 0.20
Current ratio 1.73 0.31 1.92
Net debt to EBITDA 5.69 (0.20) 1.55

Dividend

Metric BAER DETX Security & Protection Services median
Dividend yield — — 1.65%
Payout ratio — — 0.28

Size

Metric BAER DETX Security & Protection Services median
Market cap 11.97m 7.33m 408.73m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack