Pricing Log in Create free account
Saturday 17 October 2026 Export DDI’s income statement to Excel — free account

DoubleDown Interactive Co., Ltd. Sponsored ADR

DDI Communication Services Electronic Gaming & Multimedia

DoubleDown Interactive Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $359.9 million, up 5.45% from fiscal 2024. In the quarter to June 2026, revenue grew 11.2%, EPS grew 50.0%, free cash flow grew 24.8% and total debt fell 12.0%, each against the same quarter a year earlier.

13.82 0.09 +0.66%
Market cap
$680.1M
P/E
5.5×
Fwd P/E
4.7×
Dividend yield
—
F-score
6/9
Altman Z
4.90
Beneish M
−2.67
Dividend safety
77/100
Overview Business Profile Financial Analysis Income Statement Balance Sheet Cash Flow Metrics & Ratios 10-Q 10-K

Insider Decisions trades per month

Dec 25 Mar 26 Jun 26 Sep 26
Buy — — — — — — — — — — — —
Sell — — — — — — — — — — — —
Insider Ownership 0.04%

Capital & Financial Ratios $m

Market Cap 680.07
Revenue 380.04
Net Income 125.14
Free Cash Flow 146.72
Net Debt (521.33)
Current Ratio 18.67 (at or above 1.5: strong)
Debt/Equity 0.03 (at or below 0.5: strong)
P/E ratio 5.48
Fwd P/E 4.65
P/S ratio 1.80
P/B ratio 0.68
Past 5Y EPS Growth 10.66%
This Y EPS Growth 23.77% (at or above 15%: strong)
Next Y EPS Growth (4.37%) (below 0%: weak)
Next Y revenue growth 3.93%
Next 5Y EPS Growth 6.07%

Green and red mark values outside typical ranges. How we judge →

Valuation vs history

EV/Sales, ten years
EV/Sales is 0.5×, against a ten-year median of 0.6×; over the ten years it ranged from −0.1× in 2026 to 1.9× in 2021.
P/E against its own 10 years 66.32%
10-year low 10-year high
P/S against its own 10 years 80.36%
10-year low 10-year high
P/B against its own 10 years 67.24%
10-year low 10-year high
EV/Sales against its own 10 years 38.07%
10-year low 10-year high
EV/FCF against its own 10 years 37.13%
10-year low 10-year high

Dividends

Payout Ratio —
Annual Dividend Rate —
Annual Dividend Yield —
total individual payouts
2025 Powerpack
2024 Powerpack
2023 Powerpack
2022 Powerpack
2021 Powerpack
2020 Powerpack
2019 Powerpack
predictions special payouts not included in total or ratios

Assets vs Liabilities $m

2023 2024 2025 Q'26
Cash 275 415 490 554
Receivables 33 31 32 39
Inventory — — — —
Other — — — —
316 453 528 597
2023 2024 2025 Q'26
Payables 13 15 25 23
ST’ Debt 39 — 35 —
Other 13 6 4 3
69 23 68 32

Compound Annual Growth %

10y 5y 3y
Sales — 0.09% 3.89%
Cash Flow — 6.49% 39.12%
Earnings — 13.83% 0.00%
Book Value — 6.32% 14.92%

Revenue $m

Mar Jun Sep Dec Year
’26 94 94 — — —
’25 83 85 96 96 360
’24 88 88 83 82 341
’23 78 75 73 83 309
’22 85 81 79 76 321
’21 97 93 87 86 363
’20 — 99 92 91 358
Fiscal quarters ending in the months shown.

Operating Cash Flow $m

Mar Jun Sep Dec Year
’26 46 25 — — —
’25 41 20 33 43 137
’24 36 35 32 46 148
’23 19 (57) 29 33 24
’22 28 21 22 (21) 51
’21 22 22 34 19 96
’20 — 41 23 36 100
Fiscal quarters ending in the months shown.

Free Cash Flow $m

Mar Jun Sep Dec Year
’26 46 25 — — —
’25 41 20 33 43 137
’24 36 35 32 45 148
’23 19 (57) 29 33 24
’22 28 21 22 (21) 51
’21 22 22 34 18 96
’20 — 41 23 36 100
Fiscal quarters ending in the months shown.

EPS $

Mar Jun Sep Dec Year
’26 0.71 0.66 — — —
’25 0.48 0.44 0.66 0.49 2.07
’24 0.61 0.67 0.51 0.72 2.50
’23 0.48 0.49 0.54 0.51 2.03
’22 0.37 (0.69) (0.48) (3.92) (4.72)
’21 0.44 0.42 0.50 0.35 1.70
’20 — 0.40 0.19 0.35 1.25
Fiscal quarters ending in the months shown.

Target Price Range

Analyst price targets

Recommendation Rating

1.3
1Buy 2 3Hold 4 5Sell

Ten years at a glance Fiscal years to December

Group Line 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 Trend 2026e 2027e 2028e
Price, $
Price, $ Low — — — — — 14.15 8.00 6.95 7.16 8.09

Analyst estimates 2026–2028

Powerpack
High — — — — — 18.50 15.74 10.95 18.21 11.41
People
People Employees — — — — 281 219 256 240 190 260
Revenue/emp, $m — — 0.00 0.00 1.28 1.66 1.25 1.29 1.80 1.38
Income, $m
Income, $m Revenue — — 267 274 358 363 321 309 341 360
Gross margin, % — — 49.74 63.59 64.77 65.14 65.95 67.89 69.67 71.78
EBT — — 34 50 75 101 (305) 131 163 140
EBT margin, % — — 12.84 18.23 20.99 27.70 (95.06) 42.53 47.72 38.85
Net income — 0 25 36 54 78 (234) 101 124 103
Depreciation — — 30 33 32 18 4 3 5 7
Per share, $
Per share, $ Revenue — — 6.03 11.47 9.92 7.88 6.48 6.23 6.89 7.26
Earnings — — 11.31 1.52 1.48 1.70 (4.72) 2.03 2.50 2.07
Cash flow — — 1.68 3.21 2.76 2.09 1.02 0.49 3.00 2.76
Capex — — 0.00 (0.01) (0.01) (0.01) 0.00 0.00 (0.02) (0.01)
Free cash flow — — 1.68 3.20 2.76 2.08 1.02 0.48 2.98 2.75
Book value — — 7.45 15.95 19.36 18.75 12.64 14.69 16.99 19.18
Shares, m — — 44 24 36 46 50 50 50 50
Valuation, ×
Valuation, × P/E — — 2.21 2.21 2.21 9.07 0.00 3.84 4.16 4.17
P/S — — 2.11 2.11 2.11 1.97 1.26 1.25 1.52 1.19
P/B — — 1.06 1.06 1.06 0.83 0.65 0.53 0.61 0.45
EV/Sales — — 1.95 1.95 1.95 1.42 0.51 0.48 0.51 0.02
EV/FCF — — 7.10 7.10 7.10 5.40 3.22 6.22 1.18 0.05
Cash, $m
Cash, $m Operating cash flow — — 75 77 100 96 51 24 148 137
Capex — — (3) 0 0 0 0 0 (1) 0
Free cash flow — — 75 76 100 96 51 24 148 137
Balance, $m
Balance, $m Working capital — — (93) 15 65 250 196 247 430 459
Total debt — — 448 380 49 45 43 39 34 35
Net debt — — 417 337 (14) (197) (243) (236) (381) (455)
Shareholders’ equity — — 330 381 700 864 626 728 842 950
Returns, %
Returns, % ROA — — 6.06 4.42 6.61 8.79 (26.56) 12.67 14.52 10.53
ROIC — — 0.00 5.94 8.10 9.25 (51.15) 15.07 18.57 16.02
ROE — — 7.05 10.22 9.93 9.99 (31.40) 14.92 15.81 11.44
Negative figures in brackets.

All 10 years →

Fiscal years to Dec 2025 · latest quarter Jun 2026

Charts ten years each

DoubleDown Interactive Co., Ltd. Sponsored ADR vs peers in Electronic Gaming & Multimedia (Q) = latest quarter vs a year earlier

Company Market cap P/E Fwd P/E Revenue growth (Q) EPS growth (Q) FCF growth (Q) Gross margin (Q) EBIT margin (Q) Compare
PLTK Playtika Holding Corp. $831.5M — (loss-making) 6.4× +5.04% (above 0%: growing) +44.44% (above 0%: growing) −90.17% (below 0%: shrinking) 73.62% 18.41% Compare
DDI DoubleDown Interactive Co., Ltd. Sponsored ADR $680.1M 5.5× 4.7× +11.17% (above 0%: growing) +50.00% (above 0%: growing) +24.80% (above 0%: growing) 75.54% 38.72%
GRVY GRAVITY Co., Ltd. $463.6M 8.2× — −17.14% (below 0%: shrinking) +60.28% (above 0%: growing) +3,467.78% (above 0%: growing) 32.33% 17.04% Compare
SOHU Sohu.com Inc. $328.7M 1.5× — (loss-making) +7.34% (above 0%: growing) n/m +65.84% (above 0%: growing) 78.64% (13.50%) Compare
FIRY Firy Inc. $192.3M — (loss-making) — (loss-making) +22.92% (above 0%: growing) n/m +15.94% (above 0%: growing) 87.38% (69.59%) Compare
GDEV GDEV Inc. $190.2M 2.7× 2.8× −18.54% (below 0%: shrinking) +1,000.00% (above 0%: growing) +4,744.48% (above 0%: growing) 84.44% 21.72% Compare
CTW CTW Cayman $114.2M — — — — −216.27% (below 0%: shrinking) — — Compare
GCL GCL Global Holdings Ltd. $106.6M — (loss-making) — — −66.67% (below 0%: shrinking) −1,222.35% (below 0%: shrinking) — — Compare
MYPS PLAYSTUDIOS, Inc. $50.2M — (loss-making) — (loss-making) −7.32% (below 0%: shrinking) n/m −80.34% (below 0%: shrinking) 80.32% (17.36%) Compare
Median of peers $191.3M 2.7× — −1.14% +52.36% −32.20% 79.48% 1.77%

All 23 Electronic Gaming & Multimedia stocks →

DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) key facts

  • Strength: DoubleDown Interactive Co., Ltd. Sponsored ADR’s revenue for fiscal 2025 (year ended December 2025) was $359.9 million, up 5.45% from fiscal 2024.
  • DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) is an Electronic Gaming & Multimedia company in the Communication Services sector, traded in the US as an ADR.
  • As of October 16, 2026, DDI traded at $13.82, a market capitalization of $680.1 million.
  • Return on equity was 11.4% and debt-to-equity 0.03.
  • Its Piotroski F-score is 6 out of 9 and its Altman Z-score is 4.90 (safe zone) for fiscal 2025.

Source: company filings (standardised) and stockrow calculations.

DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) Latest News

No news at this impact. Lower the threshold for more.
stockrow.com/DDI · Data as of Jun 30, 2026 · For information only; not investment advice. · © 2026 stockrow.com