DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) vs GRAVITY Co., Ltd. (GRVY)

DoubleDown Interactive Co., Ltd. Sponsored ADR and GRAVITY Co., Ltd. are both Electronic Gaming & Multimedia companies. DoubleDown Interactive Co., Ltd. Sponsored ADR is the larger, with a market value of $644.2M against $469.5M — 1.4× the size. DoubleDown Interactive Co., Ltd. Sponsored ADR trades at the lower P/E: 5.2× against 8.2×. DoubleDown Interactive Co., Ltd. Sponsored ADR grew revenue faster over the last twelve months: 14.0% against −2.43%. DoubleDown Interactive Co., Ltd. Sponsored ADR has the higher net margin (32.9% vs 15.0%) and the lower return on invested capital (17.5% vs 130.5%). Across the 22 metrics below, DoubleDown Interactive Co., Ltd. Sponsored ADR leads on 13 and GRAVITY Co., Ltd. on 9.

Valuation

Metric DDI GRVY Electronic Gaming & Multimedia median
P/E 5.16 8.16 7.09
P/S 1.70 1.19 1.09
P/B 0.64 1.02 1.02
Price to free cash flow 4.39 1.72 6.55
EV/EBITDA 1.06 0.64 3.29
EV/Sales 0.41 0.10 0.84
Earnings yield 19.38% 12.25% (3.08%)
Free cash flow yield 22.77% 58.13% 0.00%

Profitability

Metric DDI GRVY Electronic Gaming & Multimedia median
Gross margin 73.36% 33.70% 70.26%
Operating margin 36.00% 15.89% (8.19%)
Net margin 32.91% 14.99% (9.89%)
Free cash flow margin 38.61% 0.00% 0.00%
Return on equity 13.12% 12.99% 0.00%
Return on assets 12.06% 10.94% (1.43%)
Return on invested capital 17.45% 130.48% 0.00%

Growth

Metric DDI GRVY Electronic Gaming & Multimedia median
Revenue growth (TTM) 14.04% (2.43%) 13.58%
EPS growth (last fiscal year) (17.20%) (21.40%) —
Revenue growth, 5-year CAGR 0.09% 3.86% (2.72%)
Net income growth, 5-year CAGR 13.83% (1.20%) 0.00%

Health

Metric DDI GRVY Electronic Gaming & Multimedia median
Debt to equity 0.03 0.00 0.00
Current ratio 18.67 7.20 1.61
Net debt to EBITDA (3.39) (7.06) 0.07

Dividend

Metric DDI GRVY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio 0.00 0.00 0.00

Size

Metric DDI GRVY Electronic Gaming & Multimedia median
Market cap 644.15m 469.47m 53.60m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack