Pricing Log in Create free account

DoubleDown Interactive Co., Ltd. Sponsored ADR (DDI) vs GRAVITY Co., Ltd. (GRVY)

DoubleDown Interactive Co., Ltd. Sponsored ADR and GRAVITY Co., Ltd. are both Electronic Gaming & Multimedia companies. DoubleDown Interactive Co., Ltd. Sponsored ADR is the larger, with a market value of $675.4M against $462.0M — 1.5× the size. DoubleDown Interactive Co., Ltd. Sponsored ADR trades at the lower P/E: 5.4× against 8.0×. DoubleDown Interactive Co., Ltd. Sponsored ADR grew revenue faster over the last twelve months: 14.0% against −2.43%. DoubleDown Interactive Co., Ltd. Sponsored ADR has the higher net margin (32.9% vs 15.0%) and the lower return on invested capital (17.5% vs 130.5%). Across the 22 metrics below, DoubleDown Interactive Co., Ltd. Sponsored ADR leads on 15 and GRAVITY Co., Ltd. on 7.

Valuation

Metric DDI GRVY Electronic Gaming & Multimedia median
P/E 5.42 7.97 7.53
P/S 1.78 1.20 0.61
P/B 0.67 1.02 0.67
Price to free cash flow 4.61 5.20 5.26
EV/EBITDA 1.28 0.65 2.12
EV/Sales 0.50 0.10 0.58
Earnings yield 18.46% 12.54% (1.85%)
Free cash flow yield 21.69% 19.23% 0.38%

Profitability

Metric DDI GRVY Electronic Gaming & Multimedia median
Gross margin 73.36% 33.70% 67.15%
Operating margin 36.00% 15.89% (12.93%)
Net margin 32.91% 14.99% (2.40%)
Free cash flow margin 38.61% 0.00% 0.00%
Return on equity 13.12% 12.99% 0.00%
Return on assets 12.06% 10.94% (1.71%)
Return on invested capital 17.45% 130.48% 0.00%

Growth

Metric DDI GRVY Electronic Gaming & Multimedia median
Revenue growth (TTM) 14.04% (2.43%) 9.23%
EPS growth (last fiscal year) (17.20%) (21.40%) (2.28%)
Revenue growth, 5-year CAGR 0.09% 3.86% (1.32%)
Net income growth, 5-year CAGR 13.83% (1.20%) 0.00%

Health

Metric DDI GRVY Electronic Gaming & Multimedia median
Debt to equity 0.03 0.00 0.00
Current ratio 18.67 7.20 1.57
Net debt to EBITDA (3.39) (7.06) 0.35

Dividend

Metric DDI GRVY Electronic Gaming & Multimedia median
Dividend yield — — —
Payout ratio — — —

Size

Metric DDI GRVY Electronic Gaming & Multimedia median
Market cap 675.37m 462.04m 80.62m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack