stockrowCoreCivic, Inc.
CXW Industrials Security & Protection Services
CoreCivic, Inc.’s revenue for fiscal 2025 (year ended December 2025) was $2.2 billion, up 12.7% from fiscal 2024.
- Revenue
- +28.2%
- EPS
- +5,748.0%
- Free cash flow
- −2,376.8%
- Total debt
- −40.3%
Quarter to September 2026, against a year earlier
Follow CXW
Alert me
CoreCivic, Inc. (CXW) EV/FCF
As of 5 November 2026, CoreCivic, Inc. (CXW) trades at a EV/FCF of −7.0×. Over the past ten years it has ranged from −8.3× (October 2026) to 114× (June 2026); the current reading is higher than 1% of that period.
EV/FCF, daily
Embed this chart
Annual newest first
| Period | EV/FCF | Change |
|---|---|---|
| FY2025 | 51.5× | 224.94% |
| FY2024 | 15.8× | 1.06% |
| FY2023 | 15.7× | (38.90%) |
| FY2022 | 25.7× | 113.49% |
| FY2021 | 12.0× | 47.85% |
| FY2020 | 8.1× | (38.20%) |
| FY2019 | 13.2× | (11.16%) |
| FY2018 | 14.8× | 4.04% |
| FY2017 | 14.2× | 6.38% |
| FY2016 | 13.4× | 1.54% |
Quarterly newest first
| Period | EV/FCF | Change |
|---|---|---|
| Sep 2026 | −7.9× | — |
| Jun 2026 | 58.8× | (28.71%) |
| Mar 2026 | 82.5× | 60.19% |
| Dec 2025 | 51.5× | 97.35% |
| 43 more quarters | Free account |
Against its own ten years
EV/FCF against peers
| Company | EV/FCF |
|---|---|
| EVLV Evolv Technologies Holdings, Inc. compare | −143× |
| CXW CoreCivic, Inc. | −7.0× |
| ADT ADT Inc. compare | 9.2× |
| GEO Geo Group Inc (The) compare | 13.7× |
| BCO Brink's Company (The) compare | 17.4× |
| BRC Brady Corporation compare | 18.9× |
| NSSC NAPCO Security Technologies, Inc. compare | 18.9× |
| MSA MSA Safety Incorporporated compare | 23.1× |
| MG Mistras Group Inc compare | 26.9× |
What EV/FCF is
EV/Free CF shows how the value of a whole company, debt included, compares with the free cash its business produces.
((Stock Price × Shares (Basic, Weighted) (latest quarter)) + (Long Term Debt (Total) (latest quarter) + Current Part of Debt (latest quarter)) − Cash & Short Term Investments (latest quarter)) ÷ (Operating Cash Flow (TTM) + Property, Plant, Equipment Change (Net) (TTM) + Intangible Assets Change (Net) (TTM))
More on CXW
- Revenue
- Net income
- EPS (diluted)
- EBITDA
- Free cash flow
- Operating cash flow
- Gross margin
- Operating margin
- Net margin
- Free cash flow margin
- P/E ratio
- P/S ratio
- P/B ratio
- Price to free cash flow
- EV/EBITDA
- EV/Sales
- Return on equity
- Return on assets
- Return on invested capital
- Debt to equity
- Current ratio
- Total debt
- Shares outstanding
- Book value per share
- Revenue growth
- Piotroski F-score
- Altman Z-score
- Beneish M-score
- The full statement