Pricing Log in Create free account

CoreCivic, Inc. (CXW) vs Geo Group Inc (The) (GEO)

CoreCivic, Inc. and Geo Group Inc (The) are both Security & Protection Services companies. Geo Group Inc (The) is the larger, with a market value of $3.9B against $3.1B — 1.2× the size. Geo Group Inc (The) trades at the lower P/E: 13.4× against 24.1×. CoreCivic, Inc. grew revenue faster over the last twelve months: 24.4% against 15.4%. Geo Group Inc (The) has the higher net margin (10.3% vs 5.15%) and the higher return on invested capital (6.64% vs 5.76%). Across the 22 metrics below, Geo Group Inc (The) leads on 14 and CoreCivic, Inc. on 8.

Valuation

Metric CXW GEO Security & Protection Services median
P/E 24.15 13.39 22.21
P/S 1.22 1.32 1.12
P/B 2.11 2.47 2.11
Price to free cash flow 42.16 10.76 20.05
EV/EBITDA 11.02 11.38 11.50
EV/Sales 1.71 1.84 2.08
Earnings yield 4.14% 7.47% 2.19%
Free cash flow yield 2.37% 9.30% 2.44%

Profitability

Metric CXW GEO Security & Protection Services median
Gross margin 22.58% 26.04% 41.45%
Operating margin 9.88% 11.16% 8.06%
Net margin 5.15% 10.31% 3.11%
Free cash flow margin 2.90% 12.31% 1.45%
Return on equity 8.77% 20.13% 5.40%
Return on assets 3.92% 7.88% 1.07%
Return on invested capital 5.76% 6.64% 2.40%

Growth

Metric CXW GEO Security & Protection Services median
Revenue growth (TTM) 24.35% 15.35% 6.22%
EPS growth (last fiscal year) 74.19% 727.27% 29.52%
Revenue growth, 5-year CAGR 3.02% 2.29% 7.35%
Net income growth, 5-year CAGR 16.56% 17.61% 0.00%

Health

Metric CXW GEO Security & Protection Services median
Debt to equity 0.94 1.00 0.20
Current ratio 1.32 1.65 1.93
Net debt to EBITDA 3.16 3.99 1.55

Dividend

Metric CXW GEO Security & Protection Services median
Dividend yield — — 1.72%
Payout ratio — — 0.28

Size

Metric CXW GEO Security & Protection Services median
Market cap 3.09b 3.86b 394.99m

Compare with another peer

Any metric, up to five companies and an Excel export Powerpack